| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 11,045 | 9,615 |
| 512807108 LAM RESEARCH CORP CO | 4,005 | 9,634 |
| H2906T109 GARMIN LTD | 9,595 | 8,407 |
| 87944W105 TELENOR ASA - ADR | 828 | 622 |
| 800212201 SANDVIK AB - ADR | 1,183 | 985 |
| 142795202 CARLSBERG AS-B-SPON | 1,630 | 2,093 |
| 91377B109 UNIVERSAL MUSIC GROU | 1,182 | 1,132 |
| 234062206 DAIWA HOUSE IND LTD | 1,538 | 1,228 |
| 925458101 VESTAS WIND SYS A/S | 1,040 | 1,426 |
| 83175M205 SMITH & NEPHEW PLC - | ||
| 192446102 COGNIZANT TECH SOLUT | 10,227 | 11,055 |
| 25243Q205 DIAGEO PLC - ADR | 7,129 | 13,229 |
| 460690100 INTERPUBLIC GROUP CO | 5,450 | 7,325 |
| 693390882 PIMCO INTL BND USD H | ||
| 911312106 UNITED PARCEL SERVIC | 6,338 | 15,561 |
| 74144Q203 T ROWE PRICE INST EM | ||
| 58933Y105 MERCK & CO INC NEW | 10,897 | 15,365 |
| G29183103 EATON CORP PLC | 14,109 | 15,714 |
| 06738E204 BARCLAYS PLC - ADR | 2,448 | 1,885 |
| G3421J106 FERGUSON PLC | 836 | 1,501 |
| 29286D105 ENGIE-SPON ADR | 3,499 | 3,033 |
| 03485P300 ANGLO AMERICAN PLC-S | 1,882 | 1,498 |
| G0403H108 AON PLC | 1,462 | 3,630 |
| 021244207 ALSTOM SA-UNSPON ADR | ||
| 45069P107 ITV PLC-UNSPON ADR | ||
| 705015105 PEARSON PLC - ADR | 1,166 | 1,386 |
| 037833100 APPLE INC | 2,365 | 58,958 |
| 654106103 NIKE INC CL B | 4,313 | 9,048 |
| 09247X101 BLACKROCK INC | 7,917 | 13,994 |
| 464287614 ISHARES RUSSELL 1000 | ||
| 46625H100 JPMORGAN CHASE & CO | 7,557 | 19,334 |
| 464287507 ISHARES CORE S&P MID | ||
| 27830W108 EV GL MACR ABS RTRN | ||
| 86959X107 SUZUKI MOTOR CORP-UN | 1,774 | 1,253 |
| 560877300 MAKITA CORPORATION - | ||
| 66987V109 NOVARTIS AG - ADR | ||
| 524671104 LEGRAND SA-UNSP ADR | 2,559 | 1,759 |
| 881575401 TESCO PLC ADR | ||
| 82455C101 SHIMANO INC-UNSPON A | 1,643 | 1,649 |
| 86562M209 SUMITOMO TRUST AND B | 2,507 | 1,918 |
| 428263107 HEXAGON AB- UNSP ADR | ||
| 714264207 PERNOD-RICARD SA-UNS | ||
| Y2573F102 FLEX LTD | ||
| 594918104 MICROSOFT CORP | 6,202 | 52,294 |
| 883556102 THERMO FISHER SCIENT | 932 | 10,906 |
| 89151E109 TOTALENERGIES SE -SP | 15,104 | 14,900 |
| 94106L109 WASTE MANAGEMENT INC | 12,081 | 17,748 |
| 09857L108 BOOKING HOLDINGS INC | 8,545 | 9,379 |
| 464287606 ISHARES S&P MID-CAP | ||
| 19247U106 COHEN & STEERS INSTL | ||
| 77957P402 T ROWE PR SHRT-TRM B | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 150870103 CELANESE CORP | 6,072 | 11,640 |
| H84989104 TE CONNECTIVITY LTD | 8,612 | 11,359 |
| 921937819 VANGUARD INTERMEDIAT | ||
| 433578507 HITACHI LIMITED - AD | ||
| 359590304 FUJITSU LIMITED - AD | ||
| 786584102 SAFRAN SA-UNSPON ADR | ||
| 00687A107 ADIDAS-AG ADR | ||
| 11135F101 BROADCOM INC | 8,809 | 15,472 |
| 75513E101 RAYTHEON TECHNOLOGIE | 15,561 | 17,950 |
| 464287226 ISHARES CORE U.S. AG | ||
| 609207105 MONDELEZ INTERNATION | 8,797 | 12,681 |
| 977874205 WOLTERS KLUWER NV - | 717 | 1,951 |
| 12117P109 BUREAU VERITAS SA AD | 2,517 | 2,086 |
| 928662501 VOLKSWAGEN AG-UNSP A | ||
| 92852T201 VIVENDI SE ADR | ||
| 001317205 AIA GROUP LTD-SP ADR | 2,906 | 3,023 |
| 780249108 ROYAL DSM N V ADR | 1,662 | 1,883 |
| 29265W207 ENEL SOCIETA PER AZI | ||
| 418056107 HASBRO INC | 13,485 | 11,035 |
| 891160509 TORONTO DOMINION BK | 13,218 | 15,120 |
| 904767704 UNILEVER PLC - ADR | 9,727 | 8,443 |
| 254687106 WALT DISNEY CO | 4,943 | 11,208 |
| 285512109 ELECTRONIC ARTS INC | 9,252 | 12,687 |
| 56501R106 MANULIFE FINANCIAL C | 15,140 | 17,290 |
| 464287804 ISHARES CORE S&P SMA | ||
| G5960L103 MEDTRONIC PLC | ||
| 09260C703 BLACKROCK GL L/S CRE | ||
| 00143W859 INV OPP DEVELOP MRKT | ||
| 464287234 ISHARES MSCI EMERGIN | ||
| 92826C839 VISA INC-CLASS A SHR | 11,183 | 12,916 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 055622104 BP PLC - ADR | 2,906 | 3,516 |
| 23304Y100 DBS GROUP HOLDINGS L | 1,120 | 1,954 |
| 009126202 AIR LIQUIDE - ADR | 2,612 | 2,332 |
| 204319107 COMPAGNIE FINANCIERE | 1,294 | 1,137 |
| 74435K204 PRUDENTIAL PLC - ADR | ||
| 29446M102 EQUINOR ASA-SPON ADR | 617 | 1,358 |
| 000375204 ABB LTD - ADR | 1,690 | 2,399 |
| 759530108 RELX PLC ADR | 3,183 | 4,084 |
| 80105N105 SANOFI-ADR | 2,347 | 2,257 |
| 79588J102 SAMPO OYJ-A SHS-UNSP | 2,180 | 2,209 |
| 059831107 BANDAI NAMCO HOLDING | 2,400 | 2,319 |
| 20449X401 COMPASS GROUP PLC AD | 2,467 | 2,576 |
| 17275R102 CISCO SYSTEMS INC | 7,575 | 13,416 |
| 532457108 ELI LILLY & CO COM | 4,697 | 16,568 |
| 871829107 SYSCO CORP | 7,389 | 12,744 |
| 907818108 UNION PACIFIC CORP | 1,976 | 12,348 |
| 91324P102 UNITEDHEALTH GROUP I | 1,637 | 25,967 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 31620M106 FIDELITY NATL INFORM | 18,021 | 14,162 |
| 00287Y109 ABBVIE INC | 10,261 | 12,774 |
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 589339209 MERCK KGAA-SPONSORED | 2,385 | 2,581 |
| 210771200 CONTINENTAL AG-SPONS | 1,897 | 1,157 |
| 23381B106 DAIKIN INDUSTRIES-UN | 2,034 | 1,765 |
| 45662N103 INFINEON TECHNOLOGIE | 2,281 | 1,496 |
| 714264306 PERNOD RICARD SA ADR | 1,699 | 1,766 |
| 031162100 AMGEN INC | ||
| 126650100 CVS HEALTH CORPORATI | 6,846 | 14,723 |
| 87612E106 TARGET CORP | 1,744 | 9,620 |
| 46090F100 INVESCO OPTIMUM YIEL | ||
| 867224107 SUNCOR ENERGY INC NE | 15,816 | 20,071 |
| 09260D107 BLACKSTONE INC | 6,114 | 10,333 |
| 02079K107 ALPHABET INC CL C | 9,983 | 41,477 |
| 872365713 TCW EMRG MRKTS INC-P | ||
| 517834107 LAS VEGAS SANDS CORP | 16,340 | 10,085 |
| 172967424 CITIGROUP INC. | 16,159 | 15,863 |
| 30303M102 META PLATFORMS INC | 11,066 | 7,332 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 05964H105 BANCO SANTANDER CEN- | ||
| 78392U105 RYOHIN KEIKAKU CO-UN | ||
| 65340H104 NEXON CO LTD-UNSP AD | ||
| 088606108 BHP GROUP LTD-SPON A | ||
| G1151C101 ACCENTURE PLC | 827 | 2,019 |
| 010199503 AKZO NOBEL NV-SPON A | 3,224 | 1,859 |
| G21810109 CLARIVATE PLC | ||
| 783513203 RYANAIR HOLDINGS PLC | 1,979 | 1,672 |
| 455793109 INDITEX-UNSPON ADR | ||
| 7591EP100 REGIONS FINL CORP NE | 7,562 | 8,126 |
| 771195104 ROCHE HOLDINGS LTD - | 3,420 | 2,790 |
| 62473G102 MTU AERO ENGINES-UNS | 2,464 | 2,030 |
| G5494J103 LINDE PLC | 1,211 | 1,131 |
| 25461D100 DISCO CORP- UNSPONSO | 1,804 | 1,469 |
| 009279100 AIRBUS SE - UNSP ADR | 1,501 | 1,272 |
| 65538C206 NOMURA RESEARCH INS- | 1,687 | 1,592 |
| 883219206 THALES SA ADR | 1,879 | 1,805 |
| 44970W103 IMCD NV ADR | 775 | 784 |
| 92887H107 VONOVIA SE-UNSP ADR | 2,054 | 1,200 |
| 42550U208 HENKEL AG AND CO. KG | 1,127 | 1,113 |
| 87946F100 TELEPERFORMANCE-UNSP | 1,427 | 1,279 |
| 68163W109 OLYMPUS CORPORATION | 2,725 | 2,881 |
| G4705A100 ICON PLC | 2,252 | 2,098 |
| 443251103 HOYA CORP ADR | 1,358 | 1,327 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REL135267 MADISON CO. MONTANA | AT COST | 117 | 1 |
| REL135275 MADISON CO. MONTANA | AT COST | 125 | 1 |
| REL135283 MADISON CO. MONTANA | AT COST | 242 | 1 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 25,798 | 28,942 |
| 693390882 PIMCO INTL BND USD H | AT COST | 25,009 | 22,368 |
| 464287507 ISHARES CORE S&P MID | AT COST | 26,813 | 109,341 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 32,500 | 30,347 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 23,677 | 26,948 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 13,015 | 30,382 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 68,953 | 52,922 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 18,625 | 16,279 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 18,497 | 17,389 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 11,136 | 25,734 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 19,685 | 62,782 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 18,353 | 73,872 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 3,281 | 4,163 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 97,500 | 85,448 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 20,000 | 15,012 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 52,224 | 46,164 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 100,202 | 87,114 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 36,597 | 42,584 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 23,455 | 23,356 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,517 | 33,922 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,044 | 20,844 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 25,221 | 23,595 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| MUTUAL FUND TIMING | 165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINERAL INTEREST - FEES | 88 | 88 | 0 | |
| INVESTMENT EXPENSES - ADR FEES | 203 | 203 | 0 | |
| OTHER EXPENSE | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 2,796 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 532 | 532 | ||
| SCHOLARSHIP ADMIN FEES | 4,690 | 4,690 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,520 | 1,520 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,330 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,460 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 142 | 142 | 0 |