| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 17,817 | 37,305 |
| AT & T INC COM | 9,180 | 8,770 |
| BECTON DICKINSON & CO | ||
| CHEVRON CORP COMMON STOCK | 18,975 | 63,224 |
| DISNEY WALT COMPANY HOLDING | 8,542 | 44,832 |
| HOME DEPOT INC | 15,890 | 129,789 |
| INTEL CORP | 26,715 | 41,496 |
| JPMORGAN CHASE & CO | 16,796 | 56,865 |
| MICROSOFT CORP | 17,388 | 183,029 |
| NEXTERA ENERGY INC COM | 8,634 | 102,072 |
| PFIZER INC | 41,203 | 111,356 |
| PROCTER & GAMBLE CO | 17,961 | 75,867 |
| VERIZON COMMUNICATIONS | 13,910 | 20,905 |
| WASTE MGMT INC DEL | 21,077 | 101,418 |
| WELLS FARGO & CO COM | 12,828 | 21,855 |
| ANALOG DEVICES INC | 19,244 | 35,155 |
| ABBOTT LABS COM | 23,491 | 30,795 |
| COCA-COLA CO | 31,026 | 40,112 |
| CORTEVA INC | 7,935 | 26,231 |
| DUPONT DE NEMOURS INC | 21,872 | 23,758 |
| HUNTINGTON BANCSHARES INC | 23,388 | 22,780 |
| TARGET CORP | 15,423 | 32,068 |
| UNITED PARCEL SERVICE CL B | 20,683 | 38,902 |
| WILLIAMS COS INC | 12,562 | 17,015 |
| BLACKROCK INC | 14,299 | 19,992 |
| BRISTOL MYERS SQUIBB CO | 18,454 | 20,223 |
| CISCO SYS INC | 20,785 | 22,360 |
| MCDONALDS COR | 17,932 | 25,228 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 72,559 | 77,125 |
| ISHARES MSCI EMERGING MKT FD | AT COST | 65,813 | 57,726 |
| ISHARES RUSSELL 2000 GROWTH | AT COST | 46,278 | 168,901 |
| ISHARES RUSSELL 2000 VALUE ETF | AT COST | 66,295 | 159,148 |
| MFS INTL GROWTH R6 #4805 | AT COST | 71,837 | 102,501 |
| PT CHARITABLE INCM FD | AT COST | 589,086 | 482,147 |
| VNGRD ST TERM INVMT GRADE ADM | AT COST | 201,091 | 189,064 |
| BLACKROCK EV DRIVEN EQTY FD #0 | AT COST | 43,619 | 44,556 |
| OAKMARK INTERNATIONAL #2886 | AT COST | 64,279 | 58,372 |
| BLACKROCK STRAT INC OPPS CL #1 | AT COST | 52,375 | 51,297 |
| DODGE & COX INCOME FD #147 | AT COST | 68,061 | 62,436 |
| DOUBLELINE CORE FIXED INC CL # | AT COST | 100,450 | 90,804 |
| WESTERN ASSET MAC OPP IS #5102 | AT COST | 33,454 | 28,170 |
| PIMCO TOTAL RETURN INSTL #35 | |||
| VANGUARD CORE BOND ADMIRAL VCO | AT COST | 70,763 | 70,725 |
| Description | Amount |
|---|---|
| CTF TIMING DIFFERENCE | 24,995 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,016 | 1,016 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,758 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 422 | 422 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |