| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20449X401 COMPASS GROUP PLC AD | 2,447 | 2,555 |
| 87612E106 TARGET CORP | 1,744 | 9,620 |
| 800212201 SANDVIK AB - ADR | 1,183 | 985 |
| 524671104 LEGRAND SA-UNSP ADR | 2,542 | 1,745 |
| 46625H100 JPMORGAN CHASE & CO | 9,172 | 21,040 |
| 25461D100 DISCO CORP- UNSPONSO | 1,803 | 1,469 |
| 714264306 PERNOD RICARD SA ADR | 1,676 | 1,766 |
| 210771200 CONTINENTAL AG-SPONS | 1,789 | 1,077 |
| 517834107 LAS VEGAS SANDS CORP | 16,865 | 10,762 |
| 94106L109 WASTE MANAGEMENT INC | 13,900 | 20,284 |
| G0403H108 AON PLC | 1,464 | 3,630 |
| 80105N105 SANOFI-ADR | 2,363 | 2,257 |
| 86562M209 SUMITOMO TRUST AND B | 2,477 | 1,900 |
| 17275R102 CISCO SYSTEMS INC | 7,493 | 13,416 |
| 204319107 COMPAGNIE FINANCIERE | 1,307 | 1,148 |
| 172967424 CITIGROUP INC. | 17,350 | 16,839 |
| 92887H107 VONOVIA SE-UNSP ADR | 2,029 | 1,186 |
| 097023105 BOEING CO | 10,037 | 10,416 |
| 82455C101 SHIMANO INC-UNSPON A | 1,619 | 1,631 |
| 62473G102 MTU AERO ENGINES-UNS | 2,464 | 2,030 |
| 009279100 AIRBUS SE - UNSP ADR | 1,501 | 1,272 |
| 91324P102 UNITEDHEALTH GROUP I | 1,638 | 25,967 |
| 11135F101 BROADCOM INC | 9,924 | 17,469 |
| 65538C206 NOMURA RESEARCH INS- | 1,687 | 1,592 |
| 594918104 MICROSOFT CORP | 7,082 | 56,216 |
| 609207105 MONDELEZ INTERNATION | 9,872 | 14,228 |
| 059831107 BANDAI NAMCO HOLDING | 2,401 | 2,319 |
| 907818108 UNION PACIFIC CORP | 2,156 | 13,471 |
| 23304Y100 DBS GROUP HOLDINGS L | 1,120 | 1,954 |
| 31620M106 FIDELITY NATL INFORM | 19,292 | 15,076 |
| 285512109 ELECTRONIC ARTS INC | 9,538 | 13,321 |
| 89151E109 TOTALENERGIES SE -SP | 16,103 | 15,911 |
| 055622104 BP PLC - ADR | 2,881 | 3,485 |
| 56501R106 MANULIFE FINANCIAL C | 16,055 | 18,500 |
| 871829107 SYSCO CORP | 7,679 | 13,155 |
| 234062206 DAIWA HOUSE IND LTD | 1,524 | 1,228 |
| H84989104 TE CONNECTIVITY LTD | 9,437 | 11,990 |
| 759530108 RELX PLC ADR | 3,150 | 4,032 |
| 001317205 AIA GROUP LTD-SP ADR | 2,871 | 2,985 |
| 68163W109 OLYMPUS CORPORATION | 2,685 | 2,837 |
| 443251103 HOYA CORP ADR | 1,358 | 1,327 |
| 03485P300 ANGLO AMERICAN PLC-S | 1,864 | 1,482 |
| 883219206 THALES SA ADR | 1,879 | 1,805 |
| 126650100 CVS HEALTH CORPORATI | 7,166 | 15,213 |
| 589339209 MERCK KGAA-SPONSORED | 2,342 | 2,546 |
| G5494J103 LINDE PLC | 1,211 | 1,131 |
| 891160509 TORONTO DOMINION BK | 13,494 | 15,442 |
| G1151C101 ACCENTURE PLC | 823 | 2,019 |
| 150870103 CELANESE CORP | 5,463 | 11,640 |
| 142795202 CARLSBERG AS-B-SPON | 1,639 | 2,093 |
| 867224107 SUNCOR ENERGY INC NE | 17,795 | 21,331 |
| 23381B106 DAIKIN INDUSTRIES-UN | 1,949 | 1,678 |
| 418056107 HASBRO INC | 12,773 | 10,641 |
| 654106103 NIKE INC CL B | 5,074 | 10,645 |
| 29446M102 EQUINOR ASA-SPON ADR | 618 | 1,358 |
| 254687106 WALT DISNEY CO | 5,629 | 11,768 |
| 771195104 ROCHE HOLDINGS LTD - | 3,420 | 2,790 |
| 79588J102 SAMPO OYJ-A SHS-UNSP | 2,172 | 2,186 |
| G4705A100 ICON PLC | 2,252 | 2,098 |
| 7591EP100 REGIONS FINL CORP NE | 8,061 | 8,668 |
| 000375204 ABB LTD - ADR | 1,676 | 2,371 |
| 977874205 WOLTERS KLUWER NV - | 725 | 1,951 |
| 58933Y105 MERCK & CO INC NEW | 11,999 | 16,645 |
| 010199503 AKZO NOBEL NV-SPON A | 3,210 | 1,859 |
| 911312106 UNITED PARCEL SERVIC | 6,989 | 16,533 |
| 86959X107 SUZUKI MOTOR CORP-UN | 1,774 | 1,253 |
| 09857L108 BOOKING HOLDINGS INC | 8,545 | 9,379 |
| 12117P109 BUREAU VERITAS SA AD | 2,462 | 2,036 |
| 00287Y109 ABBVIE INC | 10,940 | 13,446 |
| 75513E101 RAYTHEON TECHNOLOGIE | 16,715 | 19,296 |
| 705015105 PEARSON PLC - ADR | 1,157 | 1,375 |
| G29183103 EATON CORP PLC | 13,953 | 15,714 |
| 29286D105 ENGIE-SPON ADR | 3,466 | 3,009 |
| G3421J106 FERGUSON PLC | 836 | 1,501 |
| 30303M102 META PLATFORMS INC | 11,885 | 8,147 |
| 460690100 INTERPUBLIC GROUP CO | 5,855 | 7,877 |
| 925458101 VESTAS WIND SYS A/S | 1,032 | 1,418 |
| 02079K107 ALPHABET INC CL C | 10,894 | 45,843 |
| 883556102 THERMO FISHER SCIENT | 932 | 10,906 |
| 06738E204 BARCLAYS PLC - ADR | 2,428 | 1,870 |
| 09260D107 BLACKSTONE INC | 6,725 | 11,273 |
| 532457108 ELI LILLY & CO COM | 4,760 | 18,074 |
| 92826C839 VISA INC-CLASS A SHR | 12,110 | 13,910 |
| 42550U208 HENKEL AG AND CO. KG | 1,110 | 1,097 |
| H2906T109 GARMIN LTD | 10,047 | 8,849 |
| 44970W103 IMCD NV ADR | 775 | 784 |
| 780249108 ROYAL DSM N V ADR | 1,591 | 1,819 |
| 87946F100 TELEPERFORMANCE-UNSP | 1,427 | 1,279 |
| 783513203 RYANAIR HOLDINGS PLC | 1,995 | 1,672 |
| 512807108 LAM RESEARCH CORP CO | 4,806 | 10,948 |
| 45662N103 INFINEON TECHNOLOGIE | 2,281 | 1,496 |
| 009126202 AIR LIQUIDE - ADR | 2,587 | 2,306 |
| 91377B109 UNIVERSAL MUSIC GROU | 1,172 | 1,122 |
| 87944W105 TELENOR ASA - ADR | 839 | 622 |
| 037833100 APPLE INC | 2,563 | 63,831 |
| 25243Q205 DIAGEO PLC - ADR | 6,722 | 13,229 |
| 09247X101 BLACKROCK INC | 8,471 | 15,327 |
| 904767704 UNILEVER PLC - ADR | 11,801 | 10,031 |
| 192446102 COGNIZANT TECH SOLUT | 11,462 | 12,002 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 23,886 | 73,478 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 19,959 | 15,742 |
| 19247U106 COHEN & STEERS INSTL | AT COST | 12,208 | 28,250 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 56,410 | 50,011 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 17,972 | 22,475 |
| MI0487220 MADISON CO., MONTANA | AT COST | 1 | 1 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 20,000 | 18,675 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 24,179 | 27,519 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 16,713 | 21,713 |
| 589509207 MERGER FUND-INST #30 | AT COST | 22,607 | 25,086 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 21,364 | 86,022 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 59,556 | 53,430 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 52,300 | 51,161 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 24,528 | 57,259 |
| 88019R385 TMPLTN EM MRKT SM CA | AT COST | 17,108 | 18,847 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 76,953 | 58,854 |
| MI0487212 MADISON CO., MONTANA | AT COST | 1 | 1 |
| MI0487204 MADISON CO., MONTANA | AT COST | 1 | 1 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 33,372 | 31,123 |
| 256210105 DODGE & COX INCOME F | AT COST | 35,000 | 32,159 |
| 464287507 ISHARES CORE S&P MID | AT COST | 26,019 | 109,341 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 52,587 | 45,320 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 37,392 | 41,466 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 5,469 | 6,938 |
| 921937827 VANGUARD SHORT TERM | AT COST | 75,593 | 74,688 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 109 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 207 | 207 | 0 | |
| MINERAL INTEREST - FEES | 88 | 88 | 0 | |
| OTHER EXPENSE | 1 | 0 | 1 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 3,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 528 | 528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,370 | 1,370 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,397 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,050 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 116 | 116 | 0 |