| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 881 | 881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 4,504 | 8,810 |
| 609207105 MONDELEZ INTERNATION | 6,619 | 9,155 |
| G29183103 EATON CORP PLC | 10,122 | 11,204 |
| 09247X101 BLACKROCK INC | 5,151 | 9,996 |
| 58933Y105 MERCK & CO INC NEW | 8,630 | 10,841 |
| 09857L108 BOOKING HOLDINGS INC | 7,205 | 7,503 |
| 532457108 ELI LILLY & CO COM | 4,563 | 12,652 |
| 91324P102 UNITEDHEALTH GROUP I | 3,861 | 18,696 |
| 87612E106 TARGET CORP | 744 | 6,734 |
| 418056107 HASBRO INC | 9,898 | 8,197 |
| 883556102 THERMO FISHER SCIENT | 1,813 | 8,180 |
| 867224107 SUNCOR ENERGY INC NE | 9,523 | 12,669 |
| 172967424 CITIGROUP INC. | 11,319 | 10,933 |
| 30303M102 META PLATFORMS INC | 7,709 | 5,377 |
| 75513E101 RAYTHEON TECHNOLOGIE | 10,818 | 12,834 |
| 46625H100 JPMORGAN CHASE & CO | 7,857 | 13,875 |
| G5960L103 MEDTRONIC PLC | ||
| 594918104 MICROSOFT CORP | 6,539 | 37,652 |
| 285512109 ELECTRONIC ARTS INC | 6,214 | 8,500 |
| 25243Q205 DIAGEO PLC - ADR | 5,349 | 9,349 |
| 150870103 CELANESE CORP | 3,859 | 7,538 |
| 911312106 UNITED PARCEL SERVIC | 5,003 | 10,698 |
| 871829107 SYSCO CORP | 4,768 | 8,551 |
| 31620M106 FIDELITY NATL INFORM | 12,117 | 10,051 |
| 460690100 INTERPUBLIC GROUP CO | 3,760 | 5,500 |
| 02079K107 ALPHABET INC CL C | 10,856 | 29,907 |
| 907818108 UNION PACIFIC CORP | 2,194 | 8,980 |
| 00287Y109 ABBVIE INC | 7,546 | 9,412 |
| 891160509 TORONTO DOMINION BK | 8,542 | 10,101 |
| 09260D107 BLACKSTONE INC | 4,173 | 7,327 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 89151E109 TOTALENERGIES SE -SP | 9,652 | 10,405 |
| 031162100 AMGEN INC | ||
| 92826C839 VISA INC-CLASS A SHR | 8,583 | 9,538 |
| 517834107 LAS VEGAS SANDS CORP | 9,342 | 7,112 |
| H2906T109 GARMIN LTD | 6,917 | 5,840 |
| 097023105 BOEING CO | 6,197 | 7,211 |
| 512807108 LAM RESEARCH CORP CO | 2,687 | 6,569 |
| 904767704 UNILEVER PLC - ADR | 5,717 | 4,766 |
| 254687106 WALT DISNEY CO | 3,484 | 8,070 |
| 192446102 COGNIZANT TECH SOLUT | 7,835 | 7,959 |
| 037833100 APPLE INC | 5,827 | 43,236 |
| H84989104 TE CONNECTIVITY LTD | 6,438 | 7,951 |
| 11135F101 BROADCOM INC | 6,942 | 11,480 |
| 654106103 NIKE INC CL B | 3,224 | 6,387 |
| Y2573F102 FLEX LTD | ||
| 94106L109 WASTE MANAGEMENT INC | 9,102 | 13,184 |
| 126650100 CVS HEALTH CORPORATI | 4,819 | 10,109 |
| 56501R106 MANULIFE FINANCIAL C | 10,506 | 12,189 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 464287804 ISHARES CORE S&P SMA | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 381430107 GOLDMAN SACHS ACTIVE | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287226 ISHARES CORE U.S. AG | ||
| 464287655 ISHARES RUSSELL 2000 | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 46434V613 ISHARES CORE TOTAL B | ||
| 7591EP100 REGIONS FINL CORP NE | 5,446 | 5,829 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 609207105 MONDELEZ INTERNATION | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 097023105 BOEING COMPANY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 12572Q105 CME GROUP INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| REL119063 ROOSEVELT CNTY MT MI | AT COST | 1 | 1 |
| REL123628 DANIELS CO. MONTANA | AT COST | 1 | 1 |
| 285512109 ELECTRONIC ARTS INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 594918104 MICROSOFT CORP | |||
| 26875P101 EOG RESOURCES, INC | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 922042858 VANGUARD EMERGING MA | |||
| 172967424 CITIGROUP INC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,240 | 29,851 |
| REL124246 ROOSEVELT CO. MONTAN | AT COST | 1 | 1 |
| 037833100 APPLE COMPUTER INC C | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 87612E106 TARGET CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 921937827 VANGUARD BD INDEX FD | |||
| MSL122152 CULBERTSON MT HILLSI | AT COST | 25 | 1 |
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,708 | 28,810 |
| H42097107 UBS GROUP AG | |||
| G5960L103 MEDTRONIC PLC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 296,322 | 280,981 |
| 00206R102 AT & T INC | |||
| G29183103 EATON CORP PLC | |||
| 921943858 VANGUARD EUROPE PACI | |||
| 98978V103 ZOETIS INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 891160509 TORONTO DOMINION BK | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| REL148914 WILLIAMS CO N. DAKOT | AT COST | 1 | 106,922 |
| 150870103 CELANESE CORP | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 254687106 WALT DISNEY CO | |||
| 654106103 NIKE INC CL B | |||
| 872540109 TJX COS INC NEW | |||
| 11135F101 BROADCOM INC | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 02079K107 ALPHABET INC/CA | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 437076102 HOME DEPOT INC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 09247X101 BLACKROCK INC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 46,116 | 43,965 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 189,798 | 246,942 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 64,291 | 62,011 |
| 871829107 SYSCO CORP | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 09260D107 BLACKSTONE GROUP INC | |||
| H2906T109 GARMIN LTD | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 36,653 | 28,758 |
| 872365713 TCW EMRG MRKTS INC-P | |||
| 722005667 PIMCO COMMODITY REAL | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46434V613 ISHARES CORE TOTAL B | AT COST | 97,992 | 88,788 |
| 464288281 ISHARES JP MORGAN US | AT COST | 95,009 | 86,409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 13 | 13 | 0 | |
| ROYALTY EXPENSES | 4,803 | 4,803 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2 | 0 | |
| ROYALTY INCOME | 32,585 | 32,585 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,215 |
| MUTUAL FUND TIMING ADJ | 453 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 429 | 429 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,115 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,976 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |