| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED HERMES INS | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 922908728 VANGUARD TOTAL STOCK |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN0764 VARIOUS MINERAL INTE | AT COST | 2,378 | 2,378 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 72369L107 PIONEER ILS INTERVAL | AT COST | 159,827 | 159,827 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 266,752 | 266,752 |
| 316146331 FIDELITY EMERGING MA | AT COST | 321,326 | 321,326 |
| 315911727 FIDELITY INTERNATION | AT COST | 736,798 | 736,798 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 108,240 | 108,240 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 280,887 | 280,887 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 736,744 | 736,744 |
| 31420B300 FEDERATED HERMES INS | AT COST | 201,119 | 201,119 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 2,266,521 | 2,266,521 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 149,018 | 149,018 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 62 | 62 | 0 | |
| OTHER MISC EXPENSES | 4,229 | 0 | 4,229 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 530 | 530 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN (LOSS) | 137,461 |
| GRANT RECOVERIES | 12,125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 154 | 154 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,602 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,783 | 1,783 | 0 |