| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,869 | 5,869 | ||
| 401 (K) FEES | 2,166 | 2,166 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 4,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,924,861 | 15,115,397 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 556,205 | 256,522 | 299,683 | 519,683 |
| LAND | 220,000 | 220,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART COLLECTION | 56,361 | 56,361 | 56,361 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| GRANT REVIEW EXP | 11,343 | 11,343 | ||
| HOPSCOTCH HOUSE EXP | 48,219 | 48,219 | ||
| OFFICE EXP | 64,476 | 64,472 | ||
| PROFESSIONAL DEVELOPMENT | 5,691 | 5,691 | ||
| INSURANCE | 16,313 | 16,313 | ||
| SPONSORSHIPS | 12,350 | 12,350 | ||
| INVESTMENT ADVISORY FEES | 10,000 | 10,000 | ||
| HOPSCOTCH HOUSE STIPEND | 465 | 465 | ||
| PROGRAM EXPENSES | 562 | 562 | ||
| PRINTING | 66 | 66 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAXES | 117,252 | 43,811 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 16,469 | 16,469 |