| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 35,100 | 0 | 35,100 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Arts Umbrella Association |
1286 Cartwright St Vancouver,British ColumbiaV6H 2R8 CA |
2022-06-14 | 7,980 | Bursaries in the arts | 7,980 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Babygoround |
2939 Kingsway Vancouver,British ColumbiaV5R 5J2 CA |
2021-10-13 | 4,812 | Infant and baby program supplies and staff | 4,812 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Britannia Elementary |
c/o Justin Bursato 1110 Cotton Dr Vancouver,British ColumbiaV3L 3T5 CA |
2021-09-09 | 4,950 | Wrap Around Support for students and families | 4,950 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Vancouver Family Services |
c/o Lisa Tweten 201-1638 E Broadway Vancouver,British ColumbiaV5N 1W1 CA |
2021-07-22 | 5,940 | Mothers and related administrative support | 5,940 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Hockey Education Reaching Out (HEROS) |
184-1857 W 4th Ave Vancouver,British ColumbiaV6J 1M4 CA |
2021-10-26 | 7,045 | Tuition, books, school fees | 7,045 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Hockey Education Reaching Out (HEROS) |
184-1857 W 4th Ave Vancouver,British ColumbiaV6J 1M4 CA |
2022-04-16 | 30,425 | Program/Participation Insurance, healthy snacks | 30,425 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Maple Leaf Junior Tour |
c/o Elaine Denton POB 18083 Tsawwassen,British ColumbiaV4L 2B0 CA |
2021-11-15 | 7,970 | Golf Scholarships | 7,970 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Face the World Foundation |
74 W Cordova St Vancouver,British ColumbiaV6B 1C9 CA |
2021-12-08 | 10,000 | Bursary program for vulnerable population | 10,000 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Face of Today Foundation |
100-207 W Hastings St Vancouver,British ColumbiaV6B 1H7 CA |
2021-08-24 | 16,220 | Wrap Around Support programming, grant for Cayden Lindstrom, Art Youth Project | 16,220 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Byrne Creek Community School |
7777 18th St Burnaby,British ColumbiaV3N 5E5 CA |
2022-06-14 | 19,630 | Community room | 19,630 | To the knowledge of the Grantor,there has not been any diversion | |||
|
Little Warriors |
PO Box 3184 Sherwood Park,AlbertaTBH 2T2 CA |
2022-05-02 | 3,925 | Supports work with sexually abused children at the Be Brave Ranch | 3,925 | To the knowledge of the Grantor,there has not been any diversion |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Investments - Corporate Stocks | 26,214,709 | 26,214,709 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investments - Others | FMV | 3,956,877 | 3,956,877 |
| JPM CAD | AT COST | 39,934 | 39,934 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal fees | 60,000 | 0 | 60,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 3510 Wilmette Storage LLC | -67,288 | -88,503 | -88,503 |
| CAPX Fund IV LLC | 138,178 | 153,123 | 153,123 |
| Dirty Boots LLC | -1,138 | 6,951 | 6,951 |
| East Liverpool Nursing Realty LLC | 70,808 | 70,808 | 70,808 |
| Edgewater Growth Cap Ptnrs II | 58,351 | 135,334 | 135,334 |
| Greenwood Storage LLC | -70,399 | 0 | 0 |
| HAN Hastings LLC | 49,955 | 58,653 | 58,653 |
| Hastings Acq LLC | -14,423 | -64,842 | -64,842 |
| Indiana Storage LLC | -8,606 | 0 | 0 |
| Pines Equity LP | 28,549 | 33,828 | 33,828 |
| Rock Island Capital Fund II LP | 344,540 | 351,938 | 351,938 |
| Silverspeak Legacy Fund II LP | 6,524 | 6,524 | 6,524 |
| Sixth (VI) Midwest Millenium Fund | 182,351 | 189,329 | 189,329 |
| Tal Equities III LP | 51,751 | 51,903 | 51,903 |
| Unapplied K1 Distributions | -162,422 | -216,341 | -216,341 |
| PDC Ventures | 122,977 | 97,788 | 97,788 |
| WA Absolute Return Hedge Fund LLC | 507,520 | 543,334 | 543,334 |
| WA Real Estate Fund | 150,744 | 186,636 | 186,636 |
| WA Directional Hedge Fund LLC | 317,936 | 347,710 | 347,710 |
| Windrose Opportunity Fund LLC | 50,613 | 99,273 | 99,273 |
| WA Global Fund | 210,864 | 242,596 | 242,596 |
| WA Private Equity Fund | 31,520 | 67,970 | 67,970 |
| Windrose WRPV XIV | 230 | 20,492 | 20,492 |
| Greenwood Land LLC | 32,300 | 0 | 0 |
| Windrose -TRF II LLC | 0 | 20,296 | 20,296 |
| WA Private Equity Fund X | 0 | 39,242 | 39,242 |
| Windrose-Co-Invest Edison SBT LLC | 0 | 41,133 | 41,133 |
| Windrose-ND Unicorn LLC | 0 | 40,467 | 40,467 |
| Windrose FB Lending Pool IV | 0 | 155,861 | 155,861 |
| Description | Amount |
|---|---|
| Unrealized Loss | 5,795,580 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Account Fees | 184,016 | 184,016 | 0 | |
| Bank Fees | 2,498 | 2,498 | 0 | |
| Media and Promotional Expenses | 65,025 | 0 | 65,025 | |
| Licenses and Fees | 40 | 0 | 40 | |
| Conference expenses | 101,367 | 0 | 101,367 | |
| Misc expenses | 3,336 | 0 | 3,336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Investment Holdings in LLC's | 445,217 | 445,217 | 445,217 |
| Gain on Hedge Funds | 135,575 | 135,575 | 135,575 |
| Misc Income | -82,408 | -82,408 | -82,408 |
| Investment Holdings in LLC's | 218,400 | 218,400 | 218,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 253,048 | 0 | 253,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 5,830 | 0 | 0 |