| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF TAX RETURNS, RECO | 3,030 | 2,550 | ||
| FARMLAND AND BUILDINGS | 480 | 480 | 480 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 1,363 | 841 | 522 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 12,000 SHARES HAROLD WARP PIONEER VI | 8,825,695 | 8,825,695 |
| 590 SHARES PRINCIPAL FINANCIAL GROUP | 29,270 | 29,270 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 3,472,625 | 3,462,680 | 9,945 | 9,945 |
| LAND | 860,352 | 860,352 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 177,114 | 177,114 | 177,114 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FARMLAND AND BUILDINGS | ||||
| DEPRECIATION | 841 | 841 | 841 | |
| PROPERTY INSURANCE | 1,204 | 1,204 | 1,204 | |
| EXPENSES | ||||
| OTHER EXPENSE | 161,031 | 158,986 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES TAX COLLECTION FEE | 548 | 548 | |
| MISCELLANEOUS INCOME | 301 | 301 | |
| SALE OF 4 MOTORCYCLES | 65,000 | 65,000 | |
| OTHER | 265 | 265 | |
| INSURANCE PROCEEDS | 29,057 | 29,057 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS PAYABLE TO PIONEER VILLAGE EXH | 104,400 | 103,400 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| NON-TAXABLE SOUVENIR SALES | 259,365 | 3,941 | 255,424 |
| TAXABLE SOUVENIR SALES | 40,848 | 15,079 | 25,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 11,493 | 11,493 | ||
| REAL ESTATE AND PERSONAL PROPERT | 12,365 | 3,959 | ||
| OTHER TAXES AND LICENSES | 406 | 406 | ||
| FARMLAND AND BUILDINGS | 8,406 | 8,406 | 8,406 |