| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 895 | 895 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NORTHERN INST US GOVERNMENT SELECT | AT COST | 1,174 | 1,174 |
| NORTHERN INST US GOVERNMENT SELECT | AT COST | ||
| DWS SHORT DURATION FUND CI S | AT COST | 19,816 | 18,355 |
| FEDERATED MORTGAGE FUND CL IS 835 | AT COST | ||
| FEDERATED CORE BOND FD CL IS | AT COST | 21,534 | 17,932 |
| FEDERATED HIGH YIELD TRUST FD IS 77 | AT COST | 15,196 | 14,449 |
| FEDERATED SHORT-INTER TOTAL RTN | |||
| BOND FUND IS 63 | AT COST | 29,903 | 28,494 |
| FEDERATED TOTAL RTN BD FD CL IS 328 | AT COST | 41,938 | 37,083 |
| FIDELITY ADVISOR STRATEGIC INCOME FD | AT COST | 22,000 | 19,553 |
| FIDELITY TOTAL BOND FUND 820 | AT COST | 40,440 | 34,219 |
| GUGGENHEIM TOTAL RETURN BOND FD INST | AT COST | 41,500 | 36,453 |
| JP MORGAN CORE BOND FD CL I | AT COST | 21,000 | 18,038 |
| T ROWE PRICE HIGH YIELD FUND CL I | AT COST | 12,000 | 10,382 |
| T ROWE PRICE SHORT TERM BD FD CL I | AT COST | 12,696 | 12,313 |
| VANGUARD CORE BD FD ADM | AT COST | 40,000 | 32,912 |
| VANGUARD GNMA FD ADM 536 | AT COST | 23,489 | 20,608 |
| VANGUARD INTER-TERM BD INDEX | |||
| FUND ADM SHS 5314 | AT COST | 36,500 | 31,223 |
| VANGUARD SHORT-TERM INV GRADE ADM | AT COST | 4,000 | 3,921 |
| VANGUARD TOTAL BOND MKT INDEX | |||
| ADM SHS 584 | AT COST | 34,085 | 31,853 |
| WESTERN ASSETCORE PLUS BOND FD CI I | AT COST | 27,230 | 22,416 |
| JP MORGAN INCOME BUILDER FD CL I | AT COST | 28,644 | 25,460 |
| T ROWE PRICE BALANCED FD CI I | AT COST | 26,095 | 28,717 |
| VANGUARD BALANCED INDEX FD | |||
| ADM SHS 502 | AT COST | 33,000 | 40,158 |
| DWS CORE EQUITY FUND CI S | AT COST | 18,834 | 27,427 |
| FEDERATED MDT LG CAP VALUE FD IS 22 | AT COST | 14,000 | 15,779 |
| FEDERATED MID-CAP INDEX FD IS 153 | AT COST | 18,486 | 18,831 |
| FEDERATED STRATEGIC VALUE DIV | |||
| FD CL IS 662 | AT COST | 33,780 | 37,606 |
| FIDELITY ADV EQUITY INCOME FD 80 | AT COST | 24,130 | 28,773 |
| FIDELITY ADV GROWTH OPPORT | |||
| FD CI I 688 | AT COST | 9,821 | 24,331 |
| FIDELITY ADV STRATEGIC DIV & INCOME | |||
| FD CL I | AT COST | 24,000 | 26,661 |
| FIDELITY EQUITY DIV INC FUND 319 | AT COST | 28,005 | 32,997 |
| T ROWE PRICE CAP APPREC FUND CI I | AT COST | 26,045 | 50,845 |
| T ROWE PRICE MID CAP GROWTH FD CI I | AT COST | 12,516 | 31,254 |
| VANGUARD EQUITY INC FD 565 ADM SHS | AT COST | 26,000 | 33,089 |
| VANGUARD GROWTH INDX FD ADM SHS 509 | AT COST | 27,006 | 46,761 |
| VANGUARD REIT INDEX FD ADM SHS 5123 | AT COST | 5,000 | 4,853 |
| VANGUARD TOTAL STOCK MKT INDEX ADM | |||
| SHS FD 585 | AT COST | 15,278 | 54,491 |
| VANGUARD WELLESLEY INCOM FD ADM 527 | AT COST | 41,000 | 42,584 |
| VANGUARD WELLINGTON FD ADM 521 | AT COST | 37,365 | 48,167 |
| T ROWE PRICE GLOBAL STOCK FUND | AT COST | 14,889 | 25,110 |
| VANGUARD INTL GROWTH FUND ADM | AT COST | 13,475 | 16,503 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 1,049 | 1,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN W/H TAX | 30 | 30 | ||
| FEDERAL ESTIMATED TAX PAYMENTS | 1,300 |