| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 7,853 | 0 | 0 | 3,927 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Building | 2021-06-01 | 175,623 | 375 | SL | 39.0000 | 4,503 | |||
| Furniture & Fixtures | 2021-06-01 | 30,858 | 367 | SL | 7.0000 | 4,408 | |||
| Land Improvements | 2021-06-01 | 6,750 | SL | 20.0000 | 338 | ||||
| Leasehold Improvements | 2021-06-01 | 91,482 | 309 | SL | 39.0000 | 2,346 | |||
| Fire System | 2021-06-24 | 4,732 | SL | 39.0000 | 121 | ||||
| A/C Units | 2021-06-01 | 36,400 | SL | 39.0000 | 933 | ||||
| Flooring | 2021-06-01 | 16,744 | SL | 39.0000 | 429 | ||||
| Signage | 2021-06-01 | 3,185 | 38 | SL | 7.0000 | 455 | |||
| Conway Printer | 2021-08-13 | 1,388 | SL | 7.0000 | 182 | ||||
| Fence | 2021-10-12 | 15,900 | SL | 15.0000 | 795 | ||||
| Fire System | 2021-09-15 | 6,977 | SL | 39.0000 | 149 | ||||
| Improvements | 2021-07-14 | 2,332 | SL | 39.0000 | 60 | ||||
| Improvements | 2021-09-19 | 1,506 | SL | 39.0000 | 29 | ||||
| Cat Overhang | 2021-09-26 | 7,507 | SL | 39.0000 | 144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 32,246 | 4,957 | 27,289 | 27,289 |
| Buildings | 175,623 | 4,878 | 170,745 | 170,745 |
| Improvements | 183,578 | 5,682 | 177,896 | 177,896 |
| Land | 120,183 | 120,183 | 120,183 | |
| Miscellaneous | 3,185 | 493 | 2,692 | 2,692 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 7,667 | 7,667 | ||
| Office Supplies | 1,350 | |||
| Property Management Fee | 1,000 | 1,000 | ||
| Repairs and Maintenance | 2,852 | 2,852 | ||
| Utilities | 54 | 54 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Rental | 46,149 |
| Name | Address |
|---|---|
| Gary K Wheelock |
PO Box 1905 Tarpon Springs,FL346881905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes | 4,988 | 4,988 |