| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,500 | 0 | 4,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK TRUST - 6200 | 25,387,467 | 25,387,467 |
| WF TRUST | 18,410,165 | 18,410,165 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US BANK TRUST - 6200 | 14,438,618 | 14,438,618 |
| WF TRUST | 32,602,710 | 32,602,710 |
| US BANK TRUST - 6202 | 14,270,534 | 14,270,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 657 | 0 | 657 |
| Description | Amount |
|---|---|
| USB UNREALIZED GAINS/LOSSES | 15,366,566 |
| WF TRUST UNREALIZED GAINS/LOSSES | 12,715,203 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF MN FILING FEE | 25 | 0 | 25 | |
| INVESTMENT FEES | 381,533 | 355,514 | 0 | |
| TAX-EXEMPT BOND PREMIUM AMORTIZATION | 334,137 | 169,349 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MORTGAGE INTEREST | 396,158 | 396,158 | 396,158 |
| Description | Amount |
|---|---|
| STOCK BASIS ADJUSTMENTS | 44,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 12,480 | 12,480 | 0 | |
| FEDERAL TAX PAYMENTS | 130,391 | 0 | 0 |