| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 84,444 | 0 | 85,944 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF-LENIO BLDG - 202 EL CAMINO REAL | 1992-02-06 | 375 | 375 | SL | 25.000000000000 | 0 | 0 | ||
| WATER LINE | 1993-04-30 | 1,705 | 1,704 | SL | 25.000000000000 | 0 | 0 | ||
| DIAGNOSTIC CNTR - REMODEL | 1993-05-31 | 129,779 | 129,779 | SL | 25.000000000000 | 0 | 0 | ||
| AMB DIAGNOS CENTER | 1993-06-30 | 90 | 90 | SL | 25.000000000000 | 0 | 0 | ||
| CABINETS UTILITY-XRAY | 1993-10-31 | 1,076 | 1,076 | SL | 15.000000000000 | 0 | 0 | ||
| DIAGNOSTIC CNTR II | 1994-06-30 | 1,492 | 1,492 | SL | 25.000000000000 | 0 | 0 | ||
| REMODEL-DIAG CNTR X-RAY | 1994-11-30 | 17,049 | 17,049 | SL | 15.000000000000 | 0 | 0 | ||
| LENIO REMODEL | 1999-09-29 | 13,798 | 13,798 | SL | 10.000000000000 | 0 | 0 | ||
| LENIO CENTER ELECTRICAL | 2000-03-30 | 5,490 | 5,489 | SL | 15.000000000000 | 0 | 0 | ||
| OLSON BLDG - REMODEL - ARCHITECT | 2009-05-31 | 30,656 | 15,285 | SL | 25.000000000000 | 1,198 | 0 | ||
| OLSON BLDG - REMODEL - CONSTRUCTION | 2009-05-31 | 59,056 | 29,446 | SL | 25.000000000000 | 2,307 | 0 | ||
| OLSON BLDG - REMODEL - PROPERTY PURCHASE - BLDG | 2009-05-31 | 234,135 | 116,741 | SL | 25.000000000000 | 9,148 | 0 | ||
| OLSON BLDG - REMODEL - CONSTRUCTION, TL ROOF | 2009-05-31 | 418,204 | 208,518 | SL | 25.000000000000 | 16,339 | 0 | ||
| LENIO BLDG - REMODEL - ARCHITECT | 2010-12-31 | 28,818 | 20,213 | SL | 15.000000000000 | 1,948 | 0 | ||
| LENIO BLDG - REMODEL - CONSTRUCTION | 2010-12-31 | 27,503 | 19,291 | SL | 15.000000000000 | 1,859 | 0 | ||
| LENIO BLDG - REMODEL - CONSTRUCTION - TL ROOF | 2010-12-31 | 191,984 | 134,659 | SL | 15.000000000000 | 12,979 | 0 | ||
| BROOKS BLDG - BUILDING PURCHASE 302 EL CAMINO REAL SUITE 1 | 2012-02-29 | 677,387 | 257,209 | SL | 25.000000000000 | 26,963 | 0 | ||
| BROOKS BLDG - SURVEY WORK, SOIL TESTING, PERMIT FEES | 2012-02-29 | 14,742 | 5,598 | SL | 25.000000000000 | 587 | 0 | ||
| BROOKS BLDG - CONSTRUCTION | 2012-02-29 | 120,151 | 45,622 | SL | 25.000000000000 | 4,783 | 0 | ||
| BROOKS BLDG CONSTRUCTION - CONTRACTOR W.E. ONEIL | 2012-02-29 | 591,132 | 224,457 | SL | 25.000000000000 | 23,530 | 0 | ||
| BROOKS BLDG - ARCHITECT | 2012-02-29 | 85,128 | 32,324 | SL | 25.000000000000 | 3,389 | 0 | ||
| MONUMENT SIGN FOR 302 AREA - LENIO, OLSON, ADMIN AND OTHER O | 2012-05-31 | 13,610 | 12,638 | SL | 10.000000000000 | 972 | 0 | ||
| SIGN-WALL S/E CORNOR | 1992-12-31 | 1,586 | 1,586 | SL | 12.000000000000 | 0 | 0 | ||
| STEEL HANDRAIL | 1994-12-31 | 950 | 950 | SL | 10.000000000000 | 0 | 0 | ||
| MONUMENT SIGN - DBL SIDE LED, STEEL POSTS, INSTALL, PERMIT | 2012-08-31 | 5,480 | 4,791 | SL | 10.000000000000 | 636 | 0 | ||
| BROOKS BLDG - SECURITY CAMERAS | 2012-02-29 | 25,260 | 15,170 | SL | 15.000000000000 | 1,581 | 0 | ||
| BROOKS BLDG - NETWORK, PHONE, FIBER OPTICS EQUIPMENT | 2012-02-29 | 80,422 | 76,401 | SL | 5.000000000000 | 0 | 0 | ||
| BROOKS BLDG - FURNITURE & APPLIANCES | 2012-02-29 | 154,963 | 138,971 | SL | 10.000000000000 | 8,244 | 0 | ||
| PHONE SYSTEM-ALLWORX 6X VOIP | 2013-07-31 | 5,960 | 5,960 | SL | 5.000000000000 | 0 | 0 | ||
| BLACKBAUD FINANCIAL EDGE & RAISER'S EDGE SOFTWARE SYSTEM | 2013-10-01 | 43,168 | 43,168 | SL | 3.000000000000 | 0 | 0 | ||
| BLACKBAUD DATABASE MERGE SVCS | 2013-11-01 | 4,750 | 4,750 | SL | 3.000000000000 | 0 | 0 | ||
| SAGE FIXED ASSETS SOFTWARE | 2014-12-15 | 6,903 | 6,903 | SL | 3.000000000000 | 0 | 0 | ||
| FOUNDANT GRANTS MANAGER-2 YEAR LICENSED SUBSCRIPTION | 2015-02-23 | 9,000 | 9,000 | SL | 2.000000000000 | 0 | 0 | ||
| SERVER | 2015-11-27 | 4,743 | 3,813 | SL | 7.000000000000 | 698 | 0 | ||
| NOVASIC REZONING | 2000-08-31 | 22,295 | 22,295 | SL | 7.000000000000 | 0 | 0 | ||
| NOVASIC PARKING LOT | 2001-02-27 | 52,782 | 52,782 | SL | 8.000000000000 | 0 | 0 | ||
| PARKING LOT-RESURFACING (AFCA) | 2001-09-30 | 7,871 | 7,871 | SL | 8.000000000000 | 0 | 0 | ||
| PARKING LOT 302 AREA - LENIO, OLSON, BROOKS, SURETTE AREAS | 2012-05-31 | 133,265 | 133,265 | SL | 8.000000000000 | 0 | 0 | ||
| LAND - 240 EL CAMINO REAL - LENIO | 1992-01-31 | 66,000 | L | 0 | 0 | ||||
| LAND - 2832 E. WILCOX (HOUSE) | 1996-08-26 | 9,803 | L | 0 | 0 | ||||
| LAND - EAST CAMPUS | 1999-06-29 | 596,984 | L | 0 | 0 | ||||
| TITLE REPORT & ENVIRONMENTAL IMPACT STUDY-HWY 90 SITE | 2001-10-15 | 2,100 | L | 0 | 0 | ||||
| NOVASIC LAND/PARKING LOT | 2009-03-10 | 530,000 | L | 0 | 0 | ||||
| LAND-OLSON BLDG - REMODEL | 2009-05-31 | 354,781 | L | 0 | 0 | ||||
| BLACKBAUD FIXED ASSETS MODULE & TRAINING | 2016-02-24 | 5,098 | 5,098 | SL | 3.000000000000 | 0 | 0 | ||
| OLSEN CONSTRUCTION PLANS | 2016-06-21 | 67,637 | 17,191 | SL | 20.000000000000 | 3,382 | 0 | ||
| OLSEN TELEPHONE SYSTEM | 2016-06-21 | 10,635 | 10,635 | SL | 5.000000000000 | 0 | 0 | ||
| OLSEN AV EQUIPMENT | 2016-06-21 | 26,165 | 26,165 | SL | 5.000000000000 | 0 | 0 | ||
| OLSEN APPLIANCES | 2016-06-21 | 11,351 | 8,243 | SL | 7.000000000000 | 1,622 | 0 | ||
| OLSEN FURNITURE | 2016-06-21 | 53,270 | 38,684 | SL | 7.000000000000 | 7,610 | 0 | ||
| OLSEN REMODEL | 2016-06-21 | 421,924 | 107,239 | SL | 20.000000000000 | 21,095 | 0 | ||
| OLSEN REMODEL-ELECTRIC | 2016-06-21 | 963 | 245 | SL | 20.000000000000 | 48 | 0 | ||
| BROOKS CONFERENCE IT | 2018-02-01 | 6,151 | 3,940 | SL | 5.000000000000 | 1,397 | 0 | ||
| BROOKS CONFERENCE IT | 2018-02-01 | 7,798 | 683 | SL | 20.000000000000 | 200 | 0 | ||
| PRINTER | 2017-11-01 | 9,134 | 6,698 | SL | 5.000000000000 | 1,827 | 0 | ||
| BROOKS ELECTRONIC SIGNAGE | 2019-09-24 | 21,002 | 3,405 | SL | 15.000000000000 | 1,337 | 0 | ||
| SOCIAL MEDIA APPLICATION | 2020-02-14 | 32,492 | 15,344 | SL | 3.000000000000 | 10,830 | 0 | ||
| LAND, BUILDING 5 SITE ACQUIRED FROM AFCA | 2019-09-19 | 65,000 | L | 0 | 0 | ||||
| PLAZA LANDSCAPING | 2020-09-01 | 28,824 | 3,003 | SL | 8.000000000000 | 3,603 | 0 | ||
| PARKING LOT: BROOKS/OLSON | 2020-09-01 | 12,900 | 1,344 | SL | 8.000000000000 | 1,613 | 0 | ||
| ROGERS, BUILDING | 2021-07-30 | 355,235 | SL | 25.000000000000 | 14,209 | 0 | |||
| GRAY BUILDING | 2021-12-15 | 49,839 | SL | 25.000000000000 | 0 | 0 | |||
| LAND, ROGERS | 2021-07-30 | 205,271 | L | 4,790 | 0 | ||||
| GRAY BUILDING LAND | 2021-12-15 | 50,024 | L | 0 | 0 | ||||
| OLSEN REMODEL, BATHROOM | 2022-05-01 | 16,604 | SL | 15.000000000000 | 184 | 0 | |||
| BUILDING - MOB | 2003-01-01 | 819,440 | 606,386 | SL | 25.000000000000 | 32,777 | 0 | ||
| CONSTRUCTION IN PROGRESS | 30,257 | NC | 0 % | 0 | 0 | ||||
| MISCELLANEOUS | 3,251 | NC | 0 % | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VERIZON COMMUNICATIONS INC | 90,035 | 90,035 |
| WELLS FARGO & CO FXD TO 052027VAR THRAFTR 3.5840% | 90,590 | 90,590 |
| JPMORGAN CHASE & CO FXD TO 072028 VAR THRAFTR 4.2030% | 120,150 | 120,150 |
| CVS HEALTH CORP | 90,330 | 90,330 |
| SHELL INTERNATIONAL FINANCE BV | 91,247 | 91,247 |
| CITIGROUP INC FXD TO 072027 VAR THRAFTR 3.6680% | 90,410 | 90,410 |
| COMCAST CORP | 90,752 | 90,752 |
| ENTERPRISE PRODUCTS OPERATING LLC | 57,915 | 57,915 |
| BANK OF AMERICA CORP FXD TO 102029 VAR THRAFTR 2.8840% | 89,958 | 89,958 |
| AT&T INC | 89,166 | 89,166 |
| AMAZON.COM INC | 89,836 | 89,836 |
| GOLDMAN SACHS GROUP INC/THE | 89,297 | 89,297 |
| ESCROW LEHMAN BROTHERS HOLDINGS SENIOR NOTES | 24 | 24 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIRBNB INC CL A | 68,413 | 68,413 |
| ABBOTT LABORATORIES | 91,266 | 91,266 |
| ACCENTURE PLC IRELAND CL A | 84,406 | 84,406 |
| ADOBE INC | 184,128 | 184,128 |
| ANALOG DEVICES INC | 60,335 | 60,335 |
| AUTODESK INC DELAWARE | 128,626 | 128,626 |
| ALIGN TECHNOLOGY | 21,537 | 21,537 |
| AMERICAN TOWER CORP | 102,551 | 102,551 |
| AMAZON COM INC | 331,375 | 331,375 |
| BIO RAD LAB A | 49,005 | 49,005 |
| BLACKSTONE INC | 44,520 | 44,520 |
| CADENCE DESIGN SYSTEM | 69,464 | 69,464 |
| CHIPOTLE MEXICAN GRILL INC COM | 52,290 | 52,290 |
| SALESFORCE INC | 96,548 | 96,548 |
| DANAHER CORPORATION | 103,031 | 103,031 |
| DOCUSIGN INC | 31,043 | 31,043 |
| DYNATRACE INC | 58,726 | 58,726 |
| ECOLAB INC | 43,967 | 43,967 |
| ENPHASE ENERGY | 52,324 | 52,324 |
| EDWARD LIFESCIENCES CORP | 62,759 | 62,759 |
| FORTIVE CORP | 37,196 | 37,196 |
| ALPHABET INC CL C | 96,248 | 96,248 |
| ALPHABET INC CL A | 191,775 | 191,775 |
| HOME DEPOT INC | 42,512 | 42,512 |
| IDEXX LABS | 59,624 | 59,624 |
| ILLUMINA INC | 28,391 | 28,391 |
| INTUIT INC | 86,724 | 86,724 |
| INTUITIVE SURGICAL INC | 40,543 | 40,543 |
| GARTNER INC | 42,320 | 42,320 |
| MASTERCARD INC CL A | 134,710 | 134,710 |
| META PLATFORMS INC CL A | 117,229 | 117,229 |
| MONOLITHIC PWR SYSTEMS INC | 63,875 | 63,875 |
| MARVELL TECHNOLOGY GROUP LTD | 46,272 | 46,272 |
| MSCI INC COM | 60,586 | 60,586 |
| MICROSOFT CORP | 242,961 | 242,961 |
| NETFLIX INC | 48,964 | 48,964 |
| NIKE INC B | 91,127 | 91,127 |
| SERVICENOW INC | 157,873 | 157,873 |
| NVIDIA CORPORATION | 63,988 | 63,988 |
| PAYPAL HLDGS INC COM | 51,891 | 51,891 |
| BLOCK INC CL A | 27,718 | 27,718 |
| ATLASSIAN CORP PLC CL A | 28,110 | 28,110 |
| THERMO FISHER SCIENTIFIC | 89,147 | 89,147 |
| UNITEDHEALTH GP INC | 208,534 | 208,534 |
| VISA INC CL A | 241,584 | 241,584 |
| VERISK ANALYTICS INC COM | 75,813 | 75,813 |
| VANGUARD GROWTH ETF | 4,079,629 | 4,079,629 |
| WEST PHARMACEUTICAL SVCS INC | 53,822 | 53,822 |
| ZOETIS INC CLASS-A | 61,193 | 61,193 |
| ADOBE INC | 115,309 | 115,309 |
| AUTODESK INC DELAWARE | 81,681 | 81,681 |
| ALCON INC | 87,293 | 87,293 |
| AMGEN INC | 102,429 | 102,429 |
| AMERIPRISE FINCL INC | 102,202 | 102,202 |
| ANSYS INC | 101,220 | 101,220 |
| ATMOS ENERGY CP | 99,769 | 99,769 |
| BLACKSTONE INC | 93,876 | 93,876 |
| COMMERCE BANCSHARES | 61,711 | 61,711 |
| CROWN CASTLE INTL CORP | 108,942 | 108,942 |
| CULLEN FROST BANKERS INC | 80,700 | 80,700 |
| CINCINNATI FINANCIAL OHIO | 96,454 | 96,454 |
| CAPITAL ONE FINANCIAL CORP | 105,753 | 105,753 |
| COTERRA ENERGY INC | 100,272 | 100,272 |
| CORTEVA INC | 142,551 | 142,551 |
| DANAHER CORPORATION | 134,244 | 134,244 |
| ECOLAB INC | 80,683 | 80,683 |
| ELANCO ANIMAL HEALTH INC | 57,418 | 57,418 |
| EQUITY LIFESTYLE PROPERTIES | 49,332 | 49,332 |
| GENL DYNAMICS CORP | 84,776 | 84,776 |
| HONEYWELL INTL INC | 88,643 | 88,643 |
| COCA COLA CO | 104,654 | 104,654 |
| LENNAR CORPORATION | 117,922 | 117,922 |
| LENNAR CORP CL B | 3,464 | 3,464 |
| MICROCHIP TECHNOLOGY INC | 105,009 | 105,009 |
| MEDTRONIC PLC SHS | 77,408 | 77,408 |
| MICHELIN COMPAGNIE GENERALE DE | 86,083 | 86,083 |
| MARTIN MARIETTA MATERIALS | 99,647 | 99,647 |
| MICROSOFT CORP | 170,278 | 170,278 |
| MITSUBISHI UFJ FINCL GRP ADS | 46,629 | 46,629 |
| OSHKOSH CORP | 69,162 | 69,162 |
| PROCTER & GAMBLE | 101,084 | 101,084 |
| PARKER HANNIFIN CORP | 105,555 | 105,555 |
| PNC FINL SVCS GP | 94,346 | 94,346 |
| PHILLIPS 66 COM | 70,921 | 70,921 |
| PAYPAL HLDGS INC COM | 35,968 | 35,968 |
| QUALCOMM INC | 120,203 | 120,203 |
| R P M INC | 84,545 | 84,545 |
| SONY GROUP CORPORATION ADR | 113,251 | 113,251 |
| CONSTELLATION BRANDS INC CL A | 83,202 | 83,202 |
| SUN COMMUNITIES INC | 48,873 | 48,873 |
| TYSON FOODS INC CL A | 82,962 | 82,962 |
| VANGUARD VALUE ETF INDEX | 3,996,360 | 3,996,360 |
| XCEL ENERGY INC | 100,031 | 100,031 |
| XYLEM INC COM | 85,842 | 85,842 |
| ACADIA HEALTHCARE COMPANY INC | 14,473 | 14,473 |
| AERCAP HOLDINGS N.V. | 9,212 | 9,212 |
| AMNEAL PHARMACEUTICLS INC CL A | 4,468 | 4,468 |
| ACCURAY INC | 4,136 | 4,136 |
| ATRICURE INC COM | 4,821 | 4,821 |
| AVANOS MEDICAL INC | 5,113 | 5,113 |
| AVERY DENNISON CORPORATION | 10,198 | 10,198 |
| BLOOM ENERGY CORP COM CL A | 6,237 | 6,237 |
| BREAD FINANCIAL HOLDINGS INC | 3,817 | 3,817 |
| BANKUNITED INC | 9,035 | 9,035 |
| BOX,INC. CL A | 4,902 | 4,902 |
| BABCOCK & WILCOX ENTERPRIS INC | 5,397 | 5,397 |
| CALERES INC | 7,321 | 7,321 |
| CROWN HLDGS INC (HOLDING CO) | 13,088 | 13,088 |
| CMC MATERIALS INC | 5,235 | 5,235 |
| COGNYTE SOFTWARE LTD | 3,362 | 3,362 |
| CHICOS FAS INC | 5,944 | 5,944 |
| CIENA CORP NEW | 12,842 | 12,842 |
| CHATHAM LODGING TRUST COM | 4,305 | 4,305 |
| CLEVELAND CLIFFS INC | 10,221 | 10,221 |
| CLEAN HARBORS | 4,647 | 4,647 |
| COMERICA INC | 9,109 | 9,109 |
| CONDUENT INC | 9,681 | 9,681 |
| CNX RESOURC CORP | 4,247 | 4,247 |
| CHARLES RIVER LABS INTL INC | 8,345 | 8,345 |
| CERENCE INC | 4,491 | 4,491 |
| CRITEO S.A. ADR | 15,152 | 15,152 |
| CARDIOVASCULAR SYSTEMS INC | 4,624 | 4,624 |
| CYTOSORBENTS CORP COM NEW | 5,188 | 5,188 |
| DIEBOLD NXDF INC | 4,749 | 4,749 |
| DRILL-QUIP INC | 4,334 | 4,334 |
| DEVON ENERGY CORP NEW | 15,706 | 15,706 |
| EMERGENT BIOSOLUTIONS INC | 5,153 | 5,153 |
| EHEALTH, INC. | 4,432 | 4,432 |
| EMCORE CORP COM NEW | 4,795 | 4,795 |
| ENERPAC TOOL GROUP CORP CL A | 5,002 | 5,002 |
| TECHNIPFMC LTD | 4,873 | 4,873 |
| HAEMONETICS CORP | 5,931 | 5,931 |
| HAIN CELESTIAL GROUP | 4,344 | 4,344 |
| HUNTINGTON BANCSHARES | 9,041 | 9,041 |
| HARSCO CORP | 4,309 | 4,309 |
| INTERNATIONAL GAME TECHNOLOGY | 8,964 | 8,964 |
| II VI INC | 4,076 | 4,076 |
| INFINERA CORP | 4,545 | 4,545 |
| INNOVIZ TECHNOLOGIES LTD | 5,856 | 5,856 |
| ITRON INC | 5,240 | 5,240 |
| KAR AUCTION SVCS INC | 5,421 | 5,421 |
| KBR INC | 15,572 | 15,572 |
| KYNDRYL HOLDINGS INC | 4,362 | 4,362 |
| STANDARD BIOTOOLS INC | 4,232 | 4,232 |
| LIONS GATE ENTMNT CORP CL B | 10,119 | 10,119 |
| LOYALTY VENTURES INC | 1,717 | 1,717 |
| MARKFORGED HOLDING CORPORATION | 3,287 | 3,287 |
| MOLINA HEALTHCARE INC | 8,948 | 8,948 |
| MERCURY SYSTEMS INC | 5,661 | 5,661 |
| MACOM TECHNOLOGY SOLU HLDS | 9,358 | 9,358 |
| NEW RELIC, INC. | 5,706 | 5,706 |
| THE ODP CORP | 7,348 | 7,348 |
| OIL STATES INTL INC | 4,293 | 4,293 |
| ORMAT TECHNOLOGIES INC | 10,421 | 10,421 |
| OSI SYSTEMS INC | 5,724 | 5,724 |
| ONESPAN INC. | 5,141 | 5,141 |
| ORA SURE TECH INC | 3,724 | 3,724 |
| PATTERSON COMPANIES INC | 5,000 | 5,000 |
| PING IDENTITY HLDG CORP | 4,662 | 4,662 |
| CHILDREN'S PLACE INC | 4,281 | 4,281 |
| PATTERSON -UTI ENERGY INC | 5,563 | 5,563 |
| RIBBON COMMUNICATIONS INC | 5,451 | 5,451 |
| RADWARE LTD | 4,269 | 4,269 |
| RESIDEO TECHNOLOGIES INC | 12,720 | 12,720 |
| RLJ LODGING TRUST | 4,471 | 4,471 |
| RAMBUS INC (DEL) | 12,851 | 12,851 |
| SEAWORLD ENTERTAINMENT INC | 3,799 | 3,799 |
| SUNSTONE HOTEL INVESTORS,INC | 4,801 | 4,801 |
| SPIRIT AEROSYSTEMS HLD CLA A | 4,543 | 4,543 |
| STERICYCLE INC | 6,621 | 6,621 |
| STRATASYS LTD SHS | 8,902 | 8,902 |
| TEXAS CAP BNCSHS INC | 9,738 | 9,738 |
| TELEDYNE TECH INC | 3,751 | 3,751 |
| TREEHOUSE FOODS INC | 6,984 | 6,984 |
| TEMPUR-PEDIC INT'L INC | 4,210 | 4,210 |
| TWIN DISC INC | 3,388 | 3,388 |
| UNISYS CORPORATION | 6,653 | 6,653 |
| VEECO INSTRUMENTS INC DEL | 8,788 | 8,788 |
| VIAVI SOLUTIONS INC COM | 4,789 | 4,789 |
| VALMONT INDUSTRIES | 5,179 | 5,179 |
| VAREX IMAGING CORP | 5,583 | 5,583 |
| VERINT SYSTEMS INC | 9,232 | 9,232 |
| VIASAT INC | 4,074 | 4,074 |
| VISTRA CORP | 9,003 | 9,003 |
| WIX COM LTD | 5,768 | 5,768 |
| XPERI CORP | 9,755 | 9,755 |
| ALBANY INTL A NEW | 35,708 | 35,708 |
| AKAMAI TECHNOLOGIES INC | 20,367 | 20,367 |
| ALBEMARLE CORPORATION | 38,734 | 38,734 |
| ANSYS INC | 23,929 | 23,929 |
| A O SMITH CORP | 23,676 | 23,676 |
| ARCHROCK INC | 22,073 | 22,073 |
| ARROW ELECTRONICS | 25,893 | 25,893 |
| BIO RAD LAB A | 24,255 | 24,255 |
| BLACK KNIGHT INC | 26,548 | 26,548 |
| BOX,INC. CL A | 24,838 | 24,838 |
| BORG WARNER INC | 17,586 | 17,586 |
| BOSTON PROPERTIES INC | 16,643 | 16,643 |
| CBRE GROUP INC CL A | 34,229 | 34,229 |
| CRACKER BARREL OLD CTRY STORE | 19,370 | 19,370 |
| CABOT CORP | 21,880 | 21,880 |
| CF INDUSTRIES HOLDINGS,INC | 57,353 | 57,353 |
| CENTENE CORPORATION | 26,483 | 26,483 |
| COHERENT INC | 17,038 | 17,038 |
| CIRRUS LOGIC INC | 23,866 | 23,866 |
| D R HORTON INC | 23,564 | 23,564 |
| DIODES INC | 28,798 | 28,798 |
| DARDEN RESTAURANTS | 19,004 | 19,004 |
| FIRSTCASH HLDGS INC | 18,907 | 18,907 |
| FORMFACTOR INC | 31,875 | 31,875 |
| GATX CORP | 31,732 | 31,732 |
| HUNTINGTON INGALLS INDUSTRIES | 26,138 | 26,138 |
| HOULIHAN LOKEY INC CL A | 34,413 | 34,413 |
| HORACE MANN EDUCATORS CP | 20,764 | 20,764 |
| HOLOGIC INC | 33,333 | 33,333 |
| HUDSON PACIFIC PROPERTIES | 16,383 | 16,383 |
| HEXCEL CORP NEW | 26,678 | 26,678 |
| KEYCORP NEW | 22,399 | 22,399 |
| MOOG INC CL A | 22,785 | 22,785 |
| MONOLITHIC PWR SYSTEMS INC | 26,935 | 26,935 |
| MYRIAD GENETIC INC | 19,769 | 19,769 |
| CORPORATE OFFICES PPTY TR INC | 20,484 | 20,484 |
| ON SEMICONDUCTOR CORP | 52,574 | 52,574 |
| ORA SURE TECH INC | 5,593 | 5,593 |
| PENN NATIONAL GAMING, INC. | 23,089 | 23,089 |
| RYDER SYSTEMS INC | 36,525 | 36,525 |
| REINSURANCE GROUP OF AMERICA | 29,205 | 29,205 |
| RAYMOND JAMES FINCL INC | 28,989 | 28,989 |
| REPUBLIC SERVICES INC | 24,953 | 24,953 |
| SBA COMMUNICATNS CORP NEW CL A | 20,483 | 20,483 |
| SNAP-ON INC | 26,008 | 26,008 |
| SONOCO PRODUCTS CO | 21,618 | 21,618 |
| STERICYCLE INC | 16,707 | 16,707 |
| SYNEOS HEALTH INC CL A | 30,679 | 30,679 |
| TELEDYNE TECH INC | 34,885 | 34,885 |
| WEBSTER FINCL CORP | 23,520 | 23,520 |
| WEC ENERGY GROUP INC COM | 18,719 | 18,719 |
| WOODWARD INC COM | 23,770 | 23,770 |
| WOLVERINE WORLD WIDE | 25,406 | 25,406 |
| VANGUARD FINANCIALS ETF | 1,004,088 | 1,004,088 |
| AIA GROUP LTD SPON ADR | 125,544 | 125,544 |
| ABB LTD | 104,461 | 104,461 |
| ADIDAS AG | 18,517 | 18,517 |
| ASAHI KAISEI CORP ADR | 35,926 | 35,926 |
| AIR LIQUIDE ADR | 45,463 | 45,463 |
| AMERICA MOVIL SA DE CV ADR L | 28,296 | 28,296 |
| AON PLC CL A | 26,429 | 26,429 |
| ASSA ABLOY AB UNSP ADR | 18,012 | 18,012 |
| ASML HOLDING NV NY REG NEW | 135,150 | 135,150 |
| ASTRAZENECA PLC ADR | 159,493 | 159,493 |
| BANCO BILBAO VIZ ARG SA ADS | 9,374 | 9,374 |
| B&M EUROPEAN VALUE RET SA ADR | 15,039 | 15,039 |
| ANHEUSER BUSCH INBEV SA SPON | 66,197 | 66,197 |
| CARLSBERG AS | 80,986 | 80,986 |
| COMPAGNIE FIN RICHEMONTAG ADR | 35,458 | 35,458 |
| DANONE SPONSORED ADR | 35,102 | 35,102 |
| DEUTSCHE BOERSE AG UNSPON ADR | 25,366 | 25,366 |
| DBS GROUP HOLDINGS LTD SP | 60,171 | 60,171 |
| DAIKIN INDS LTD UNSPON ADR | 20,640 | 20,640 |
| DNB ASA ADR | 47,458 | 47,458 |
| ORSTED A/S UNSP ADR | 24,395 | 24,395 |
| DSV AS ADR | 30,567 | 30,567 |
| DAIICHI SANKYO CO LTD SPON ADR | 30,416 | 30,416 |
| AIRBUS SE UNSPONSORED ADR | 54,045 | 54,045 |
| ENGIE SPONS ADR | 36,000 | 36,000 |
| ENEL SOCIETA PER AZIONI ADR | 37,463 | 37,463 |
| EPIROC AKTIEBOLAG ADR | 33,335 | 33,335 |
| ESSILORLUXOTTICA ADR | 100,595 | 100,595 |
| FUJITSU LTD ADR NEW | 40,344 | 40,344 |
| GENMAB A S ADR | 87,171 | 87,171 |
| GIVAUDAN SA ADR | 64,227 | 64,227 |
| HDFC BANK LTD ADR | 39,626 | 39,626 |
| HERMES INTL SCA UNSPON ADR | 52,411 | 52,411 |
| HONG KONG EXCHANGES & CLEARING | 11,402 | 11,402 |
| HOYA CORP SPONS ADR | 12,960 | 12,960 |
| IBERDROLA SA SPON ADR | 56,369 | 56,369 |
| INDUSTRIA DE DISENO TEXTIL IND | 52,241 | 52,241 |
| ING GROEP NV ADR | 20,276 | 20,276 |
| JARDINE MATHESON HLDGS LTD ADR | 24,542 | 24,542 |
| ROYAL KPN NV SPONS ADR | 57,614 | 57,614 |
| KEYENCE CORP | 92,518 | 92,518 |
| LONDON STK EXCHANGE GROUP ADR | 110,027 | 110,027 |
| L OREAL CO ADR | 103,713 | 103,713 |
| LVMH MOET HENNESSY LOUIS VUITT | 35,566 | 35,566 |
| MERCADOLIBRE INC | 48,402 | 48,402 |
| MTU AERO ENGINES AG | 28,587 | 28,587 |
| NITORI HLDGS CO LTD ADR | 27,478 | 27,478 |
| NICE LTD ADR | 19,245 | 19,245 |
| NIDEC CORP | 28,124 | 28,124 |
| NOKIA CP ADR | 23,963 | 23,963 |
| NESTLE SPON ADR REP REG SHR | 106,031 | 106,031 |
| NIPPON TELEGRAPH&TELEPHONE ADS | 62,978 | 62,978 |
| NOVO NORDISK A/S ADR | 206,257 | 206,257 |
| KERING S A ADR NEW | 74,226 | 74,226 |
| PERNOD RICARD SA ADR | 39,070 | 39,070 |
| RECKITT BENCKISER PLC SPNS ADR | 61,331 | 61,331 |
| RECRUIT HOLDINGS CO. LTD. ADR | 27,012 | 27,012 |
| RELX PLC SPONSORED ADR | 72,469 | 72,469 |
| RIO TINTO PLC SPON ADR | 17,873 | 17,873 |
| SAFRAN SA | 89,336 | 89,336 |
| SAP AG | 58,877 | 58,877 |
| STRAUMANN HLDG AG ADR | 46,613 | 46,613 |
| SHIONOGI & CO LTD UNSPONS ADR | 51,457 | 51,457 |
| SHIN ETSU CHEM CO LTD ADR | 80,842 | 80,842 |
| SMC CORP COMMON | 64,095 | 64,095 |
| SOCIEDAD QUIMICA Y MINERA ADS | 26,479 | 26,479 |
| STMICROELECTRONICS NV | 54,663 | 54,663 |
| TENCENT HLDGS LTD UNSPON ADR | 50,519 | 50,519 |
| ATLASSIAN CORP PLC CL A | 26,049 | 26,049 |
| TFI INTL INC | 45,672 | 45,672 |
| TOKYO ELECTRON LTD UNSPON ADR | 11,819 | 11,819 |
| TERUMO CORP ADR UNSPONS ADR | 21,737 | 21,737 |
| TAIWAN SMCNDCTR MFG CO LTD ADR | 120,962 | 120,962 |
| TOTALENERGIES SE SPONSORED ADS | 76,092 | 76,092 |
| UNICHARM CORP UNSPON ADR | 27,016 | 27,016 |
| VANGUARD INTL EQUITY INDEX FD | 5,773,877 | 5,773,877 |
| ISHARES CORE MSCI EMERGING | 2,135,042 | 2,135,042 |
| KRANESHARES BOSERA MSCI CHIN | 629,304 | 629,304 |
| VANGUARD TOTAL BOND MARKET | 5,141,613 | 5,141,613 |
| ISHARES GOVERNMENT/CRED BB ETF | 4,094,769 | 4,094,769 |
| INVESCO SENIOR LOAN ETF | 1,126,363 | 1,126,363 |
| APARTMENT INCOME REIT CORP | 36,608 | 36,608 |
| AMERICAN TOWER CORP | 214,869 | 214,869 |
| BOYD GAMING CORP | 13,174 | 13,174 |
| CROWN CASTLE INTL CORP | 28,456 | 28,456 |
| AMERICOLD REALTY TRUST INC | 46,147 | 46,147 |
| CAMDEN PROPERTY TRUST | 44,282 | 44,282 |
| CAESARS ENTERTAINMENT INC NEW | 3,600 | 3,600 |
| DIGITAL REALTY TRUST INC | 74,263 | 74,263 |
| DUKE REALTY CORP | 90,613 | 90,613 |
| EQUINIX INC | 49,277 | 49,277 |
| ESSEX PROPERTY TRUST INC | 30,063 | 30,063 |
| EXTRA SPACE STORAGE INC | 29,941 | 29,941 |
| FEDERAL RLTY INVT TR SH BEN | 8,616 | 8,616 |
| HIGHWOODS PROPERTIES | 28,856 | 28,856 |
| HOST HOTELS & RESORTS INC | 31,165 | 31,165 |
| HEALTHCARE TR AMER INC CL A | 18,811 | 18,811 |
| INVITATION HOMES INC | 99,731 | 99,731 |
| JONES LANG LASALLE INC | 30,076 | 30,076 |
| KIMCO REALTY CORP MD | 24,930 | 24,930 |
| MID AMER APART COMM INC | 15,371 | 15,371 |
| REALTY INCOME CORP | 79,948 | 79,948 |
| HEALTHPEAK PPTYS INC | 58,919 | 58,919 |
| PROLOGIS INC COM | 84,355 | 84,355 |
| PUBLIC STORAGE | 123,817 | 123,817 |
| SBA COMMUNICATNS CORP NEW CL A | 31,365 | 31,365 |
| SITE CENTERS CORP | 9,030 | 9,030 |
| SIMON PPTY GROUP INC | 72,044 | 72,044 |
| SPIRIT REALTY CAPITAL INC | 18,748 | 18,748 |
| SUN COMMUNITIES INC | 43,906 | 43,906 |
| UDR INC COM | 60,266 | 60,266 |
| WELLTOWER INC | 90,503 | 90,503 |
| WEYERHAEUSER CO | 12,519 | 12,519 |
| MATTHEWS JAPAN INSTL | 515,834 | 515,834 |
| GQG PARTNERS EMRG MKTS EQ INS | 1,629,500 | 1,629,500 |
| DOUBLELINE TOTAL RETURN I | 2,290,309 | 2,290,309 |
| WA SMASH SRS CR PLS COMPLETION | 1,550,359 | 1,550,359 |
| WESTERN ASSET SMASH SERIES C | 544,170 | 544,170 |
| WESTERN ASSET SMASH SERIES M | 725,251 | 725,251 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ROOF-LENIO BLDG - 202 EL CAMINO REAL | 375 | 375 | 0 | |
| WATER LINE | 1,705 | 1,704 | 1 | |
| DIAGNOSTIC CNTR - REMODEL | 129,779 | 129,779 | 0 | |
| AMB DIAGNOS CENTER | 90 | 90 | 0 | |
| CABINETS UTILITY-XRAY | 1,076 | 1,076 | 0 | |
| DIAGNOSTIC CNTR II | 1,492 | 1,492 | 0 | |
| REMODEL-DIAG CNTR X-RAY | 17,049 | 17,049 | 0 | |
| LENIO REMODEL | 13,798 | 13,798 | 0 | |
| LENIO CENTER ELECTRICAL | 5,490 | 5,489 | 1 | |
| OLSON BLDG - REMODEL - ARCHITECT | 30,656 | 16,483 | 14,173 | 14,173 |
| OLSON BLDG - REMODEL - CONSTRUCTION | 59,056 | 31,753 | 27,303 | 27,303 |
| OLSON BLDG - REMODEL - PROPERTY PURCHASE - BLDG | 234,135 | 125,889 | 108,246 | 108,247 |
| OLSON BLDG - REMODEL - CONSTRUCTION, TL ROOF | 418,204 | 224,857 | 193,347 | 193,346 |
| LENIO BLDG - REMODEL - ARCHITECT | 28,818 | 22,161 | 6,657 | 6,657 |
| LENIO BLDG - REMODEL - CONSTRUCTION | 27,503 | 21,150 | 6,353 | 6,353 |
| LENIO BLDG - REMODEL - CONSTRUCTION - TL ROOF | 191,984 | 147,638 | 44,346 | 44,346 |
| BROOKS BLDG - BUILDING PURCHASE 302 EL CAMINO REAL SUITE 1 | 677,387 | 284,172 | 393,215 | 393,215 |
| BROOKS BLDG - SURVEY WORK, SOIL TESTING, PERMIT FEES | 14,742 | 6,185 | 8,557 | 8,558 |
| BROOKS BLDG - CONSTRUCTION | 120,151 | 50,405 | 69,746 | 69,746 |
| BROOKS BLDG CONSTRUCTION - CONTRACTOR W.E. ONEIL | 591,132 | 247,987 | 343,145 | 343,145 |
| BROOKS BLDG - ARCHITECT | 85,128 | 35,713 | 49,415 | 49,416 |
| MONUMENT SIGN FOR 302 AREA - LENIO, OLSON, ADMIN AND OTHER O | 13,610 | 13,610 | 0 | |
| SIGN-WALL S/E CORNOR | 1,586 | 1,586 | 0 | |
| STEEL HANDRAIL | 950 | 950 | 0 | |
| MONUMENT SIGN - DBL SIDE LED, STEEL POSTS, INSTALL, PERMIT | 5,480 | 5,427 | 53 | 53 |
| BROOKS BLDG - SECURITY CAMERAS | 25,260 | 16,751 | 8,509 | 8,509 |
| BROOKS BLDG - NETWORK, PHONE, FIBER OPTICS EQUIPMENT | 80,422 | 76,401 | 4,021 | 4,021 |
| BROOKS BLDG - FURNITURE & APPLIANCES | 154,963 | 147,215 | 7,748 | 7,748 |
| PHONE SYSTEM-ALLWORX 6X VOIP | 5,960 | 5,960 | 0 | |
| BLACKBAUD FINANCIAL EDGE & RAISER'S EDGE SOFTWARE SYSTEM | 43,168 | 43,168 | 0 | |
| BLACKBAUD DATABASE MERGE SVCS | 4,750 | 4,750 | 0 | |
| SAGE FIXED ASSETS SOFTWARE | 6,903 | 6,903 | 0 | |
| FOUNDANT GRANTS MANAGER-2 YEAR LICENSED SUBSCRIPTION | 9,000 | 9,000 | 0 | |
| SERVER | 4,743 | 4,511 | 232 | 233 |
| NOVASIC REZONING | 22,295 | 22,295 | 0 | |
| NOVASIC PARKING LOT | 52,782 | 52,782 | 0 | |
| PARKING LOT-RESURFACING (AFCA) | 7,871 | 7,871 | 0 | |
| PARKING LOT 302 AREA - LENIO, OLSON, BROOKS, SURETTE AREAS | 133,265 | 133,265 | 0 | |
| LAND - 240 EL CAMINO REAL - LENIO | 66,000 | 0 | 66,000 | 66,000 |
| LAND - 2832 E. WILCOX (HOUSE) | 9,803 | 0 | 9,803 | 9,803 |
| LAND - EAST CAMPUS | 596,984 | 0 | 596,984 | 596,984 |
| TITLE REPORT & ENVIRONMENTAL IMPACT STUDY-HWY 90 SITE | 2,100 | 0 | 2,100 | 2,100 |
| NOVASIC LAND/PARKING LOT | 530,000 | 0 | 530,000 | 530,000 |
| LAND-OLSON BLDG - REMODEL | 354,781 | 0 | 354,781 | 354,781 |
| BLACKBAUD FIXED ASSETS MODULE & TRAINING | 5,098 | 5,098 | 0 | |
| OLSEN CONSTRUCTION PLANS | 67,637 | 20,573 | 47,064 | 47,064 |
| OLSEN TELEPHONE SYSTEM | 10,635 | 10,635 | 0 | |
| OLSEN AV EQUIPMENT | 26,165 | 26,165 | 0 | |
| OLSEN APPLIANCES | 11,351 | 9,865 | 1,486 | 1,486 |
| OLSEN FURNITURE | 53,270 | 46,294 | 6,976 | 6,976 |
| OLSEN REMODEL | 421,924 | 128,334 | 293,590 | 293,589 |
| OLSEN REMODEL-ELECTRIC | 963 | 293 | 670 | 670 |
| BROOKS CONFERENCE IT | 6,151 | 5,337 | 814 | 815 |
| BROOKS CONFERENCE IT | 7,798 | 883 | 6,915 | 6,915 |
| PRINTER | 9,134 | 8,525 | 609 | 609 |
| BROOKS ELECTRONIC SIGNAGE | 21,002 | 4,742 | 16,260 | 16,261 |
| SOCIAL MEDIA APPLICATION | 32,492 | 26,174 | 6,318 | 6,318 |
| LAND, BUILDING 5 SITE ACQUIRED FROM AFCA | 65,000 | 0 | 65,000 | 65,000 |
| PLAZA LANDSCAPING | 28,824 | 6,606 | 22,218 | 22,219 |
| PARKING LOT: BROOKS/OLSON | 12,900 | 2,957 | 9,943 | 9,944 |
| ROGERS, BUILDING | 355,235 | 14,209 | 341,026 | 341,025 |
| GRAY BUILDING | 49,839 | 0 | 49,839 | 49,839 |
| LAND, ROGERS | 205,271 | 4,790 | 200,481 | 200,481 |
| GRAY BUILDING LAND | 50,024 | 0 | 50,024 | 50,024 |
| OLSEN REMODEL, BATHROOM | 16,604 | 184 | 16,420 | 16,419 |
| BUILDING - MOB | 819,440 | 639,163 | 180,277 | 180,277 |
| CONSTRUCTION IN PROGRESS | 30,257 | 0 | 30,257 | 30,257 |
| MISCELLANEOUS | 3,251 | 0 | 3,251 | 3,248 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 120,875 | 0 | 130,335 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 12,707,037 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 48,430 | 0 | 39,175 | |
| DUES AND SUBSCRIPTIONS | 20,467 | 0 | 20,260 | |
| REPAIRS AND MAINTENANCE | 59,310 | 0 | 57,487 | |
| ADVERTISING, MARKETING AND PUBLIC RELATIONS | 23,968 | 0 | 23,968 | |
| INSURANCE | 63,205 | 0 | 63,818 | |
| PURCHASED SERVICES | 16,741 | 0 | 16,741 | |
| EXPENSES OF INACTIVE CONTROLLED ENTITY | 2,043 | 0 | 2,043 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 18,136 | 18,136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 271,278 | 271,278 | 0 | |
| CONSULTING FEES | 10,755 | 0 | 10,302 | |
| PAYROLL AND 403(B) FEES | 5,048 | 0 | 5,048 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 33,420 | 0 | 0 |