| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Preparation/Review | 5,763 | 5,763 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAPTOP COMPUTER | 2013-03-20 | 1,823 | 1,823 | SL | 5 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AK STEEL CORP - 7.000% - 03/15 | 253,577 | 258,750 |
| MURPHY OIL CORP - 7.050% - 05/ | 170,094 | 220,500 |
| THE WENDY'S CO - 7.000% - 12/1 | 133,318 | 169,125 |
| WEATHERFORD INTL - 11.000% - 1 | 2,065 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLSTATE CORP | 191,954 | 352,950 |
| B2 GOLD CORP COM NPV | 193,425 | 196,500 |
| BANK OF AMERICA CORP | 234,467 | 444,900 |
| BMY 01/20/2023 $45 CALL | 122,066 | 175,250 |
| CALL - SLB @ 15 - 1/20/23 | 148,016 | 154,500 |
| CALL - WFC @ 15 - 1/20/23 | 53,489 | 165,750 |
| CALL BOEING @ $100 01/19/2024 | 556,033 | 556,033 |
| CAMPING WORLD HOLDINGS | 199,759 | 202,000 |
| CENTERPOINT ENERGY | 149,064 | 209,325 |
| CHEVRON CORP | 451,278 | 586,750 |
| CHS INC - PFD CLASS B | 114,639 | 142,400 |
| CITIGROUP INC | 248,983 | 241,560 |
| CLIFFS NATURAL RESOURCES INC. | 291,044 | 435,400 |
| CVS CAREMARK CORP | 164,467 | 206,320 |
| DOW INC | 288,645 | 283,600 |
| ENTERGY CORP | 193,770 | 337,950 |
| EXXON 1/20/23 $22.50 CALL | 132,833 | 144,000 |
| GENERAL MILLS INC | 298,684 | 336,900 |
| GENERAL MOTORS | 112,382 | 293,150 |
| GREAT AJAX CORPORATION | 474,231 | 658,000 |
| INTEL CORP | 161,928 | 257,500 |
| JOHNSON & JOHNSON | 305,942 | 513,210 |
| JP MORGAN CHASE | 210,279 | 316,700 |
| KRONOS WORLDWIDE INC | 346,300 | 375,250 |
| LMT 1/20/23 CALL @ $250 | 87,507 | 107,300 |
| LUV 01/19/2024 35 CALL | 250,599 | 202,875 |
| LYONDELLBASELL INDUSTRIES NV | 140,218 | 184,460 |
| MERCK & CO INC | 91,523 | 191,600 |
| MERCK 1/20/23 $50 CALL | 64,517 | 75,375 |
| MONDELEZ INTERNATIONAL INC | 120,778 | 132,620 |
| NEWELL RUBBERMAID INC | 112,985 | 109,200 |
| NEWMONT GOLDCORP CORPORATION | 299,855 | 310,100 |
| NEXTERA ENERGY 1/20/23 $55 CAL | 41,013 | 77,900 |
| NOV - 1/20/23 - 10 - CALL | 110,608 | 91,000 |
| NOV 01/20/2023 $15 CALL | 28,659 | 31,500 |
| NOV 1/19/24 CALL @ $15 | 17,533 | 15,375 |
| NOV 1/19/24 CALL @ $17 | 14,413 | 17,500 |
| PFIZER INC | 309,960 | 590,500 |
| PHOENIX COS INC 7.45% PFD | 222,836 | 184,820 |
| PROCTER GAMBLE CO | 129,795 | 163,580 |
| PYPL 01/20/23 150 C | 170,370 | 155,625 |
| SIMON PPTY GROUP INC | 1,230,268 | 1,597,700 |
| SOUTHERN CO | 132,183 | 171,450 |
| SYNOVUS FINL CP | 112,250 | 239,350 |
| TAP 1/19/24 CALL @ $30 | 153,566 | 173,500 |
| TARGET CORPORATION | 54,792 | 231,440 |
| VERIZON COMMUNICATIONS | 202,047 | 259,800 |
| WALGREENS BOOTS ALLIANCE | 229,478 | 260,800 |
| WALMART 1/20/23 $100 CALL | 84,313 | 91,000 |
| WEYERHAEUSER CO | 129,304 | 205,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMMERCEONE BANK | 250,000 | 375,000 | |
| JSOV III BT LLC | 488,534 | 504,849 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAPTOP COMPUTER |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 7,413 | 7,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,156 | 20,156 | ||
| Bank Charges | 135 | 135 | ||
| Computers/Electronic Devices | 2,293 | 2,293 | ||
| K-1 Exp JSOV III BT LLC | 11,466 | 11,466 | ||
| WEBSITE HOSTING/SUPPORT | 306 | 306 | ||
| Postage/Delivery Service | 97 | 97 | ||
| State or Local Filing Fees | 15 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest Income from Notes | 76,017 | 76,017 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING OPTIONS | 18,334 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 790 MONTCLAIR LLC | 500,000 | 500,000 | 2020-12 | 2025-12 | QTLY INTEREST&PRINCIPAL AT MATURITY | 7 % | NONE | INVESTMENT | CASH CASH CASH | 500,000 | |
| MDKIMBLE MWKIMBLE KCKIMBLE | 724,000 | 724,000 | 2019-05 | 2051-02 | MONTHLY INTEREST&PRINCIPAL PAYMENTS | 7 % | NONE | INVESTMENT | CASH CASH CASH | 725,000 | |
| WAYNE AND KATHERINE KIMBLE | 300,000 | 292,000 | 2021-02 | 2051-02 | MONTHLY INTEREST&PRINCIPAL PAYMENTS | 7 % | NONE | INVESTMENT | CASH CASH CASH | 292,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 80,000 | 80,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2021 | 23,600 | |||
| Foreign Tax Paid | 1,394 | 1,394 |