| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,784 | 5,957 | 5,957 | 23,827 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAB EQUIPMENT AND MACHINERY | 2018-01-01 | 123,933 | 111,354 | 200DB | 7.000000000000 | 5,066 | 0 | 5,066 | |
| NEW TARGET CAMERA | 2012-06-29 | 300 | 300 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| REFRIGERATOR | 2013-04-16 | 140 | 140 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| LAB EQUIPMENT | 2021-04-01 | 21,470 | 1,339 | 200DB | 7.000000000000 | 3,067 | 0 | 3,067 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
VEREIN NEUE GALERIE LUZERN - SWISS ACADEMIC ASSOCIATION |
PO BOX 330 RIGI KALTBAD CH-6356 SZ |
2022-07-05 | 5,418 | TO SUPPORT THE SWISS BIENNIAL ON SCIENCE, TECHNICS + AESTHETICS FORUM. FORUM WAS HELD OCTOBER 22, 2022 SO FUNDS WERE NOT SPENT AS OF FOUNDATION'S FISCAL YEAR END. | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 SHRS OF PROMEGA STOCK | 400,000 | 400,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAB EQUIPMENT AND MACHINERY | 123,933 | 116,420 | 7,513 | |
| NEW TARGET CAMERA | 300 | 300 | 0 | |
| REFRIGERATOR | 140 | 140 | 0 | |
| LAB EQUIPMENT | 21,470 | 4,406 | 17,064 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 858 | 0 | 0 | 858 |
| DUES | 1,427 | 0 | 0 | 1,427 |
| LAB SUPPLIES | 51,484 | 0 | 0 | 51,484 |
| LAB EXPENSES | 2,917 | 0 | 0 | 2,917 |
| FOOD SERVICE | 37,426 | 0 | 0 | 37,426 |
| OFFICE EXPENSES | 2,776 | 0 | 0 | 2,776 |
| POSTAGE | 421 | 0 | 0 | 421 |
| MISC EXPENSES | 22,394 | 0 | -30,876 | 53,270 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| YAP SERVICE CONTRACT | 25,250 | 25,250 | |
| TUITION INCOME | 234,022 | 234,022 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 99,861 | 0 | 99,861 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 28,211 | 0 | 19,748 | 8,463 |