| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | ||
| ABBVIE INC | 13,169 | 11,945 |
| ADOBE SYS INC | 4,029 | 4,403 |
| AEROVIRONMENT INC | ||
| ALPHABET INC CIA | 9,856 | 15,304 |
| AMAZON.COM INC | 7,860 | 9,718 |
| AMERICAN EXPRESS CO | ||
| APPLE INC | 4,573 | 21,697 |
| BALL CORP | ||
| BECTON DICKINSON | 11,902 | 10,696 |
| BLACKROCKINC CLASS A | 4,559 | 4,402 |
| BLACKSTONE GROUP INC (THE ) CL | 2,273 | 4,269 |
| BRISTOL MYERS SQUIBB CO | ||
| BROADCOM INC | 10,751 | 14,208 |
| CHEVRON CORPORATION | 4,660 | 6,178 |
| CHIPOTLE MEXICAN GRILL INC | 4,740 | 6,011 |
| CME GROUP INC. | ||
| COMCAST CORP-CL A | ||
| CONSTELLATION BRANDS INC | ||
| DANAHER CCRP | 7,417 | 13,431 |
| DISNEY WALT CO NEW | ||
| DOLLAR GENERAL CORP | ||
| EQUINIX INC REIT | 7,145 | 7,964 |
| FACEBOOK INC-A | ||
| FISERV INC | ||
| FORTIVE CORPORATION | ||
| GENERAC HOLDINGS | ||
| HOME DEPOT INC | 2,744 | 9,934 |
| HONEYWELL INTERNATIONAL INC | ||
| HUNTINGTON INGALLS INDUSTRIES | ||
| INTERCONTINENTAL EXCHANGE INC | ||
| INTL. BUSINESS MACHINES CORP | ||
| INTUITIVE SURGICAL INC | ||
| IQVIA HOLDINGS INC | 8,349 | 9,600 |
| JOHNSON & JOHNSON | ||
| JP MORGAN CHASE & CO | 2,812 | 6,061 |
| KIMBERLY CLARK CORP | ||
| LAUDER ESTEE COS CL-A | ||
| LULULEMON ATH-WI | ||
| MCDONALDS CQRP | ||
| MICROSOFT CORP | 14,085 | 20,728 |
| NIKE INC-CLASS B | ||
| NVIDIA CORP | 1,312 | 4,127 |
| PAYPAL HOLDINGS INC | ||
| QUALCOMM INC | 7,830 | 6,666 |
| SALESFORCE.COM | 5,259 | 5,034 |
| THERMO FISHER SCIENTIFIC INC | 5,909 | 10,144 |
| UNITED RENTALS INC | 2,453 | 5,132 |
| UNITEDHEALTH GROUP INC | 5,054 | 9,596 |
| VISA INC-CLASS A | ||
| WAL MART STORES INC | 11,562 | 12,581 |
| WASTE MANAGEMENT INTERNATIONAL | ||
| WORKDAY INC CLASS A | ||
| ZIMMER BIOMET HOLDINGS INC | 9,941 | 8,469 |
| IHS MARKIT LTD | ||
| SEE ATTACHED STATEMENTS | ||
| AECOM | 4,979 | 5,128 |
| AMERICAN TOWER CORP REAL ESTAT | 11,748 | 9,017 |
| ARAMARK | 9,988 | 8,642 |
| CRANE CO | ||
| MORGAN STANLEY | 7,815 | 10,034 |
| OSHKOSH CORP | 5,500 | 4,147 |
| QUANTA SERVICES INCORPORATED | 6,500 | 7,134 |
| SCHLUMBERGER LTD | 2,986 | 4,631 |
| SQUARE INC CL A | ||
| SVB FINANCIAL GROUP | ||
| THE WALT DISNEY COMPANY | 5,254 | 4,245 |
| VULCAN MATLS CO | ||
| WELLS FARGO & CO | 6,054 | 6,556 |
| JANUS HENDERSON GROUP PLC | ||
| LINDE PLC | 1,539 | 6,740 |
| AMERICAN ELEC PWR INC | 14,501 | 13,140 |
| BJS WHOLESALE CLUB HOLDINGS | 10,565 | 13,324 |
| CHARLES SCHWAB CORP | 8,831 | 7,906 |
| CHENIERE ENERGY INC | 5,200 | 5,309 |
| CONGRA BRANDS INC | 9,509 | 9,300 |
| CONOCOPHILLIPS | 3,995 | 5,117 |
| CRANE HOLDINGS CO | 5,259 | 4,727 |
| CVS HEALTH CORPORATION | 11,985 | 10,968 |
| ELEVANCE HEALTH INC | 10,117 | 9,539 |
| PACCAR INC COM | 5,604 | 4,938 |
| PALO ALTO NETWORKS | 11,737 | 11,302 |
| RLI CORP | 10,265 | 8,805 |
| SERVICE CORP INTERNATIONAL | 10,806 | 8,950 |
| TARGET CORP | 15,974 | 11,426 |
| TESLA INC | 7,464 | 5,570 |
| THE MOSAIC COMPANY | 4,559 | 4,640 |
| VALERO ENERGY CORP | 7,910 | 7,159 |
| VERIZON COMMUNICATIONS | 11,825 | 9,113 |
| CHUBB LIMITED | 11,089 | 9,640 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PENDING PURCHASES/SALES | |||
| ISHARES CORE TOTAL US AGGREGAT | AT COST | 149,676 | 123,990 |
| ISHARES IBOXX HIGH YIELD CORPO | |||
| ISHARES INTERNATIONAL AGGREGAT | AT COST | 49,867 | 43,541 |
| ISHARES J.P. MORGAN EIM LOCAL | |||
| (SHARES JP MORGAN USD EMERG MK | AT COST | 3,912 | 3,097 |
| ISHARES MSCI JAPAN ETF | |||
| ISHARES CORE MSCI EAFE ETF | AT COST | 43,378 | 34,077 |
| [SHARES CORE MSCI EMERGING ETF | |||
| [SHARES CORE S&P SMALL CAP ETF | AT COST | 20,495 | 23,541 |
| [SHARES GOLD TRUST | |||
| [SHARES MSCI EAFE GROWTH ETF | AT COST | 10,379 | 9,360 |
| [SHARES MSCI EAFE VALUE ETF | AT COST | 12,250 | 9,748 |
| [SHARES MSCI EUROZONE ETF | AT COST | 8,335 | 6,780 |
| [SHARES MSCI GERMANY ETF | AT COST | 4,290 | 3,060 |
| [SHARES RUSSELL 2000 GROWTH ET | AT COST | 19,476 | 20,452 |
| [SHARES RUSSELL 2000 VALUE ETF | AT COST | 22,078 | 24,110 |
| [SHARES RUSSELL MIDCAP GROWTH | AT COST | 28,524 | 31,686 |
| ISHARES RUSSELL MIDCAP VALUE E | AT COST | 30,998 | 33,714 |
| SHARES BROAD USD HIGH YIELD C- | AT COST | 14,608 | 11,767 |
| SPDR BBG BARCLAY EM LOCAL BOND | AT COST | 20,221 | 14,265 |
| !SHARES MSCI UNITED KINGDOM ET | AT COST | 6,015 | 4,639 |
| !SHARES MSCI UNITED KINGDOM SM | AT COST | 6,141 | 3,273 |
| OIL ROYALTY INTEREST KANSAS-HU | AT COST | 1 | 5,238 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FILING FEE | 250 | 0 | 250 | |
| OTHER EXPENSES | 5,963 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,447 | 1,447 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 604 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 531 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 55 | 55 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |