| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Joseph T. Twardy, Jr., CPA LLC Reviewed Financial Statements | 13,553 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Pershing ...3695 Investment Portfolio | 2015-03 | Donated | 2022-06 | Pershing Advisor Solutions LLC | 767,666 | 562,996 | FMV | 204,670 | ||
| Pershing ...3703 Investment Portfolio | 2015-03 | Donated | 2022-06 | Pershing Advisor Solutions LLC | 256,058 | 229,252 | FMV | 26,806 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Pershing ...3695 Investment Portfolio | 3,921,865 | 3,921,865 |
| Pershing ...3703 Investment Portfolio | 4,347,633 | 4,347,633 |
| Vanguard Wellington Fund - Admiral Shares | 111,096 | 111,096 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Equipment | 3,396 | 3,396 | 0 | |
| Furniture | 1,142 | 1,142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Corporation Service Co. State registrations | 498 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Free credit interest charges | 1,485 | 1,485 | ||
| Int'l. wire transfer fees | 270 | |||
| Investment management fees | 48,609 | 48,609 | ||
| Licenses and permits | 195 | |||
| Telecommunications | 66 | |||
| Web site | 223 | |||
| Other fees | 85 | 85 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Capital gains distributions: | |||
| - Long-term | 6,685 | 6,685 | |
| - Short-term | 1,729 | 1,729 | |
| Federal excise tax refund | 11,750 | ||
| Unrealized capital gains or (losses) | -21,882 | -21,882 |
| Description | Amount |
|---|---|
| Other comprehensive income: | -4,719,579 |
| - Pershing ...3695 Investment Portfolio | 1,296,008 |
| - Pershing ...3703 Investment Portfolio | 2,342,332 |
| - Vanguard Wellington Fund - Admiral Shares | 0 |
| - Adj. | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Federal excise tax payable | 10,000 | |
| State franchise tax payable | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax | ||||
| Foreign taxes paid | 386 | 386 |