| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 1,425 | 1,425 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1977-12-31 | 2,000 | |||||||
| BUILDING | 1978-07-01 | 32,000 | 3,200 | S/L | 40.0000 | 800 | 800 | ||
| BUILDING ADDITION - SOUTHERLY WING | 1985-08-01 | 60,000 | 6,000 | S/L | 40.0000 | 1,500 | 1,500 | ||
| BUILDING ADDITION - EXTENSION OF SOUTHERLY WI | 1991-07-01 | 142,862 | 14,286 | S/L | 40.0000 | 3,572 | 3,572 | ||
| BUILDING IMPROVEMENTS | 1991-09-30 | 483 | 48 | S/L | 40.0000 | 12 | 12 | ||
| LANDSCAPING | 1991-09-30 | 7,552 | 755 | S/L | 40.0000 | 189 | 189 | ||
| BUILDING ADDITION | 1992-09-30 | 51,687 | 5,169 | S/L | 40.0000 | 1,292 | 1,292 | ||
| BUILDING IMPROVEMENTS | 1992-09-30 | 7,681 | 768 | S/L | 40.0000 | 192 | 192 | ||
| BUILDING IMPROVEMENTS | 1993-09-30 | 1,272 | 127 | S/L | 40.0000 | 32 | 32 | ||
| BUILDING ADDITION | 1993-09-30 | 33,356 | 3,336 | S/L | 40.0000 | 833 | 833 | ||
| BUILDING IMPROVEMENTS | 1994-09-30 | 1,034 | 103 | S/L | 40.0000 | 26 | 26 | ||
| LAND | 1996-03-01 | 15,000 | |||||||
| BUILDING IMPROVEMENTS | 1997-09-30 | 3,188 | 319 | S/L | 40.0000 | 80 | 80 | ||
| PAVED PARKING LOT | 1999-09-30 | 16,721 | 1,672 | S/L | 40.0000 | 418 | 418 | ||
| BUILDING IMPROVEMENTS | 1999-09-30 | 15,561 | 1,556 | S/L | 40.0000 | 389 | 389 | ||
| BUILDING IMPROVEMENTS | 2000-09-30 | 5,679 | 568 | S/L | 40.0000 | 142 | 142 | ||
| BUILDING ADDITION - OFFICE | 2001-11-01 | 171,894 | 17,189 | S/L | 40.0000 | 4,298 | 4,298 | ||
| BUILDING IMPROVEMENTS | 2002-09-30 | 46,402 | 4,640 | S/L | 40.0000 | 1,160 | 1,160 | ||
| PAVED PARKING LOT | 2005-07-01 | 20,225 | 5,393 | S/L | 15.0000 | 1,349 | 1,349 | ||
| BUILDING IMPROVEMENTS | 2005-09-30 | 5,866 | 587 | S/L | 40.0000 | 146 | 146 | ||
| BUILDING IMPROVEMENTS | 2006-09-30 | 709 | 71 | S/L | 40.0000 | 18 | 18 | ||
| GUTTERS | 2007-03-01 | 2,685 | 993 | S/L | 39.0000 | 67 | 67 | ||
| ELECTRICAL UPGRADE | 2007-03-01 | 4,056 | 1,499 | S/L | 39.0000 | 102 | 102 | ||
| CHAIRS | 2007-03-01 | 2,717 | 2,717 | S/L | 7.0000 | ||||
| SIGN | 2009-04-30 | 465 | 465 | S/L | 7.0000 | ||||
| PAVING | 2009-04-30 | 10,570 | 8,750 | S/L | 15.0000 | 704 | 704 | ||
| VACCUM CLEANER | 2009-04-30 | 591 | 591 | S/L | 5.0000 | ||||
| SECURITY SYSTEM | 2010-04-01 | 3,147 | 3,147 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2011-04-01 | 34,485 | 9,137 | S/L | 39.0000 | 862 | 862 | ||
| ADDITION CONCEPT STUDY | 2014-03-01 | 1,285 | 128 | S/L | 40.0000 | 33 | 33 | ||
| NEW FLOORING | 2014-03-01 | 7,198 | 1,369 | S/L | 39.0000 | 180 | 180 | ||
| STORAGE CLOSETS | 2014-03-01 | 1,508 | 1,508 | S/L | 7.0000 | ||||
| DESKS | 2014-03-01 | 1,261 | 1,261 | S/L | 7.0000 | ||||
| SEPTIC SYSTEM | 2018-11-01 | 101,635 | 23,427 | 150DB | 15.0000 | 7,821 | 7,821 | ||
| LANDSCAPING | 2018-11-01 | 8,936 | 2,060 | 150DB | 15.0000 | 688 | 688 | ||
| FRENCH DRAIN | 2018-11-01 | 5,167 | 1,191 | 150DB | 15.0000 | 397 | 397 | ||
| FLOORING | 2020-10-01 | 17,665 | 434 | S/L | 39.0000 | 453 | 453 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS, ETC | 827,543 | 152,219 | 675,324 | |
| LAND | 17,000 | 17,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SHIPPING AND POSTAGE | 24 | 24 | ||
| BANK FEES | 36 | 36 | ||
| MISCELLANEOUS | 329 | 329 | ||
| LICENSES AND PERMITS | 35 | 35 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LOVEJOY HEALTH CENTER | 57,528 | 57,528 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 3,684 | 3,684 | ||
| FEDERAL INCOME TAX | 14 | 14 |