| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 24,287 | 19,430 | 4,857 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| EXPIRED OPTIONS | PURCHASED | 206,699 | COST | 0 | 206,699 | |||||
| UNREALIZED LOSS | PURCHASED | 20,849,544 | COST | 0 | -20,849,544 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC | 1,636,260 | 1,485,100 |
| MORGAN STANLEY DEP SHS | 194,665 | 173,110 |
| SPDR S&P 500 ETF | 56,727,620 | 74,506,875 |
| REGIONS FINL CORP | 533,617 | 491,726 |
| VANGUARD TOTAL STOCK MARKET ETF | 4,934,155 | 5,658,600 |
| WELLS FARGO & COMPANY | 2,692,714 | 2,350,200 |
| CITIGROUP INC | 2,764,240 | 1,931,580 |
| KINDER MORGAN INC | 1,491,185 | 1,676,000 |
| MAGNA INTERNATIONAL | 2,158,993 | 1,427,400 |
| PRUDENTIAL FINANCIAL INC | 1,467,659 | 1,435,200 |
| EATON VANCE FLOATING RATE INCOME TRUST | 265,529 | 259,160 |
| EATON VANCE SENIOR FLOATING RATE TRUST | 426,093 | 429,450 |
| EATON VANCE SENIOR INCOME TRUST | 74,425 | 74,256 |
| AT&T INC | 2,298,553 | 2,515,200 |
| BANK OF AMERICA CORP | 2,032,244 | 1,867,800 |
| BIONTECH SE ADS | 427,820 | 298,200 |
| CINGA CORP NEW | 1,420,056 | 1,844,640 |
| CORNING INC | 522,596 | 472,650 |
| KEYCORP NEW DEP SHS | 79,333 | 78,430 |
| KLA CORP | 1,072,258 | 957,240 |
| LAM RESEARCH CORP | 1,713,466 | 1,278,450 |
| M/I HOMES INC | 957,368 | 793,200 |
| META PLATFORMS INC CL A | 834,250 | 806,250 |
| MGM RESORTS INTL | 366,293 | 289,500 |
| MICRON TECHNOLOGY INC | 3,256,926 | 2,487,600 |
| MORGAN STANLEY | 2,877,962 | 2,433,920 |
| PULTEGROUP INC | 965,950 | 792,600 |
| QORVO INC | 2,377,754 | 1,414,800 |
| SKYWORKS SOLUTIONS INC | 2,651,524 | 1,482,240 |
| TRI POINTE HOMES INC | 709,482 | 674,800 |
| WARNER BROS DISCOVERY | 3,658,654 | 1,861,435 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPY PUTS $440 EXP 01/20/23 | AT COST | 1,909,000 | 3,307,000 |
| SPY PUTS $455 EXP 01/20/23 | AT COST | 1,776,999 | 3,967,000 |
| SPY PUTS $450 EXP 03/17/23 | AT COST | 2,133,000 | 3,775,000 |
| SPY PUTS $460 EXP 06/16/23 | AT COST | 2,781,000 | 5,206,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 22,712 | 18,170 | 4,542 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAINS | 40,446,947 | 19,597,403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEES | 793 | 793 | 0 | |
| PENALTIES | 0 | 0 | 0 | |
| INSURANCE | 9,372 | 9,372 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPY CALLS $430 EXP 7/16/21 | 204,215 | 0 |
| SPY CALLS $435 EXP 9/17/21 | 166,996 | 0 |
| SPY CALLS $455 EXP 10/15/21 | 256,199 | 0 |
| SPY PUTS $280 PUTS 10/15/21 | 219,999 | 0 |
| SPY PUTS $355 EXP 10/15/21 | 201,199 | 0 |
| SPY PUTS $360 EXP 7/16/21 | 483,997 | 0 |
| SPY PUTS $370 EXP 8/20/21 | 413,598 | 0 |
| SPY PUTS $380 EXP 7/16/21 | 171,199 | 0 |
| SPY PUTS $380 EXP 9/17/21 | 354,799 | 0 |
| SPY PUTS $460 EXP 11/19/21 | 241,799 | 0 |
| AT&T PUTS $28 EXP 7/16/21 | 50,500 | 0 |
| SPY CALLS $240 EXP 09/16/22 | 0 | 182,999 |
| SPY CALLS $385 EXP 08/19/22 | 0 | 361,492 |
| SPY CALLS $390 EXP 09/19/22 | 0 | 277,794 |
| SPY CALLS $405 EXP 07/15/22 | 0 | 289,193 |
| SPY CALLS $420 EXP 07/15/22 | 0 | 267,044 |
| SPY CALLS $455 EXP 06/30/22 | 0 | 367,198 |
| SPY CALLS $320 EXP 09/16/22 | 0 | 167,596 |
| SPY PUTS $360 EXP 08/19/22 | 0 | 262,575 |
| SPY CALLS $425 EXP 08/19/22 | 0 | 284,993 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 141,327 | 0 | 0 | |
| PAYROLL TAXES | 15,443 | 0 | 15,443 | |
| FOREIGN TAXES | 7,033 | 7,033 | 0 |