| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 12,765 | 10,994 |
| 464287432 ISHARES 20+ YEAR TRE | 14,523 | 9,630 |
| 54401E143 LORD ABBETT SHRT DUR | 23,201 | 21,393 |
| 83002G702 SIX CIRCLES GLOBAL B | 50,043 | 43,315 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 23,637 | 20,414 |
| 921937835 VANGUARD TOTAL BOND | 23,475 | 21,970 |
| 92206C771 VANGUARD MORTGAGE-BA | 12,653 | 10,551 |
| 92203J407 VANGUARD TOTAL INTL | 35,902 | 33,125 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 204,193 | 394,327 |
| 464287465 ISHARES MSCI EAFE ET | 55,050 | 50,801 |
| 315911750 FIDELITY 500 INDEX F | 55,498 | 51,752 |
| 83002G306 SIX CIRCLES US UNCON | 107,567 | 111,130 |
| 83002G405 SIX CIRCLES INTL UNC | 106,499 | 85,611 |
| 315911727 FIDELITY INTL INDX-I | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 34,776 | 28,377 |
| 46641Q225 JPMORGAN BETABUILDER | 31,120 | 34,261 |
| 46641Q233 JPMORGAN BETABUILDER | 25,527 | 21,158 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 23,986 | 22,100 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 11,602 | 11,504 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 9,871 | 10,658 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 11,650 | 10,334 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX MILLER CO AR 15S, 16 | 1 | 1 | 1 |
| XXX-XX-XXXX 236.8 ACS JOHN BARKH | 1 | 1 | 1 |
| XXX-XX-XXXX T&P RR CO SVY BOWIE | 1 | 1 | 1 |
| XXX-XX-XXXX J W FOST SVY BOWIE C | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADJUSTMENT | 2 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,500 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 384 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 410 | 410 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 91 | 91 | 0 |