| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937603 VANGUARD TOT BD MKT | 93,852 | 89,693 |
| 921937827 VANGUARD SHORT-TERM | 22,217 | 20,917 |
| 92203J308 VANGUARD TTL INTL BN | 68,718 | 63,803 |
| 464287440 ISHARES 7-10 YEAR TR | 39,660 | 41,647 |
| 83002G108 SIX CIRCLES ULTR SHR | 24,919 | 24,403 |
| 09260B614 BLCKRCK HI YLD BND P | ||
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 90,218 | 82,250 |
| 921937835 VANGUARD TOTAL BOND | 227,295 | 206,246 |
| 92206C771 VANGUARD MORTGAGE-BA | 45,402 | 42,543 |
| 83002G884 SIX CIRCLES CREDIT O | 39,665 | 38,301 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K107 ALPHABET INC-CL C | 24,433 | 242,611 |
| 02079K305 ALPHABET INC-CL A | 286 | 2,326 |
| 09062X103 BIOGEN INC | 583 | 430 |
| 16119P108 CHARTER COMMUNICATIO | 363 | 864 |
| 20030N101 COMCAST CORP-CLASS A | ||
| 21037X910 CONSTELLATION SOFTWA | 45,513 | 190,406 |
| 30303M102 META PLATFORMS INC-C | 223,907 | 186,943 |
| 31620M106 FIDELITY NATIONAL IN | ||
| 45866F104 INTERCONTINENTAL EXC | 247,655 | 250,079 |
| 57636Q104 MASTERCARD INC - A | 1,166 | 3,538 |
| 58933Y105 MERCK & CO. INC. | ||
| 65339F101 NEXTERA ENERGY INC | 873 | 1,690 |
| 67103H107 O'REILLY AUTOMOTIVE | 499 | 1,407 |
| G45105924 HISCOX LTD ISIN BMG4 | ||
| 101137107 BOSTON SCIENTIFIC CO | 732 | 1,190 |
| 110122108 BRISTOL-MYERS SQUIBB | 1,721 | 1,992 |
| 143130102 CARMAX INC | 135,631 | 221,377 |
| 225310101 CREDIT ACCEPTANCE CO | 52,934 | 157,799 |
| 532457108 ELI LILLY & CO | 655 | 2,967 |
| 438516106 HONEYWELL INTERNATIO | 299 | 1,540 |
| 464287465 ISHARES MSCI EAFE ET | 14,798 | 18,336 |
| 469814107 JACOBS ENGINEERING G | 35,769 | 126,316 |
| 548661107 LOWE'S COS INC | 133 | 1,341 |
| 594918104 MICROSOFT CORP | 817 | 8,422 |
| 609207105 MONDELEZ INTERNATION | 347 | 1,025 |
| 617446448 MORGAN STANLEY | 431 | 1,770 |
| 655844108 NORFOLK SOUTHERN COR | 1,080 | 2,009 |
| 713448108 PEPSICO INC | 1,010 | 1,750 |
| 723787107 PIONEER NATURAL RESO | 562 | 1,659 |
| G7630V933 ROLLS-ROYCE HOLDINGS | 85,523 | 72,593 |
| 808513105 SCHWAB (CHARLES) COR | 110,265 | 222,065 |
| 78462F103 SPDR S&P 500 ETF TRU | 62,990 | 127,717 |
| 854502101 STANLEY BLACK & DECK | ||
| 882508104 TEXAS INSTRUMENTS IN | 648 | 2,326 |
| 907818108 UNION PACIFIC CORP | ||
| 91324P102 UNITEDHEALTH GROUP I | 118,557 | 249,476 |
| 92532F100 VERTEX PHARMACEUTICA | ||
| 254687106 WALT DISNEY CO/THE | ||
| 94106B101 WASTE CONNECTIONS IN | 395 | 1,067 |
| 949746101 WELLS FARGO & CO | 1,459 | 1,930 |
| 96208T104 WEX INC | ||
| 531229854 LIBERTY MEDIA CORP-L | 95,433 | 209,003 |
| 191216100 COCA-COLA CO/THE | ||
| 315911750 FIDELITY 500 INDEX-I | 305,625 | 432,417 |
| 530307107 LIBERTY BROADBAND-A | 23,105 | 29,897 |
| 530307305 LIBERTY BROADBAND-C | 83,366 | 92,046 |
| 09857L108 BOOKING HOLDINGS INC | 1,615 | 1,936 |
| 67066G104 NVIDIA CORP | 269 | 1,090 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 337738108 FISERV INC | 651 | 845 |
| 580135101 MCDONALD'S CORP | 1,574 | 1,844 |
| 988498101 YUM] BRANDS INC | ||
| 64110L106 NETFLIX INC | 238,306 | 156,530 |
| 83002G306 SIX CIRCLES US UNCON | 146,173 | 180,266 |
| 83002G405 SIX CIRCLES INTL UNC | 161,095 | 156,120 |
| G5494J103 LINDE PLC | 1,274 | 2,416 |
| N6596X109 NXP SEMICONDUCTORS N | 2,178 | 3,126 |
| 001365923 PROSUS NV ISIN NL001 | ||
| 00287Y109 ABBVIE INC | 1,060 | 2,153 |
| 023135106 AMAZON.COM INC | 1,238 | 6,073 |
| 025816109 AMERICAN EXPRESS CO | 812 | 1,232 |
| 037833100 APPLE INC | 91 | 6,013 |
| 060505104 BANK OF AMERICA CORP | 414 | 1,488 |
| 084670702 BERKSHIRE HATHAWAY I | 20,489 | 116,633 |
| 461202103 INTUIT INC | 800 | 1,369 |
| 874039100 TAIWAN SEMICONDUCTOR | 136,773 | 195,098 |
| 883556102 THERMO FISHER SCIENT | 1,322 | 2,394 |
| 94419L101 WAYFAIR INC- CLASS A | 216,321 | 90,353 |
| F7063C916 VIVENDI ISIN FR00001 | ||
| N07059210 ASML HOLDING NV-NY R | 292 | 574 |
| 001400944 EUROFINS SCIENTIFIC | 53,652 | 105,574 |
| 007903107 ADVANCED MICRO DEVIC | 1,168 | 1,134 |
| 031100100 AMETEK INC | 978 | 1,112 |
| 032654105 ANALOG DEVICES INC | 932 | 1,204 |
| 036752103 ELEVANCE HEALTH INC | 120,108 | 165,077 |
| 20825C104 CONOCOPHILLIPS | 1,981 | 2,728 |
| 363576109 ARTHUR J GALLAGHER & | 992 | 1,253 |
| 43300A203 HILTON WORLDWIDE HOL | 885 | 896 |
| 45687V106 INGERSOLL RAND INC C | 775 | 797 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | 36,628 | 37,230 |
| 46641Q217 JPMORGAN BETABUILDER | 51,752 | 54,276 |
| 46641Q225 JPMORGAN BETABUILDER | 33,482 | 45,357 |
| 46641Q233 JPMORGAN BETABUILDER | 37,721 | 35,315 |
| 512807108 LAM RESEARCH CORP | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 595112103 MICRON TECHNOLOGY IN | 204,237 | 153,846 |
| 654106103 NIKE INC -CL B | 698 | 575 |
| 693506107 PPG INDUSTRIES INC | ||
| 75513E101 RAYTHEON TECHNOLOGIE | 768 | 746 |
| 75886F107 REGENERON PHARMACEUT | 1,155 | 1,163 |
| G29183103 EATON CORP PLC | 1,059 | 1,187 |
| G8994E103 TRANE TECHNOLOGIES P | 763 | 735 |
| 001506906 UNIVERSAL MUSIC GROU | 201,309 | 159,330 |
| 023608102 AMEREN CORPORATION | 1,022 | 1,024 |
| 099502106 BOOZ ALLEN HAMILTON | 1,009 | 1,152 |
| 22160K105 COSTCO WHOLESALE COR | 977 | 1,083 |
| 244199105 DEERE & CO | 2,577 | 2,402 |
| 46120E602 INTUITIVE SURGICAL I | 967 | 691 |
| 531229870 LIBERTY MEDIA CORP-L | 17,300 | 24,920 |
| 61174X109 MONSTER BEVERAGE COR | 994 | 1,096 |
| 679580100 OLD DOMINION FREIGHT | 1,711 | 1,821 |
| 743315103 PROGRESSIVE CORP | 1,412 | 1,381 |
| 78486Q101 SVB FINANCIAL GROUP | 667 | 404 |
| D66192911 SAP SE ISIN DE000716 | 101,521 | 101,061 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 80,571 | 78,083 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 39,667 | 39,611 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 34,895 | 41,012 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 40,422 | 39,829 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 8,495 |
| ROUNDING | 51 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 41,748 | 41,748 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36,421 | 36,421 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,551 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 5,067 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 661 | 661 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 147 | 147 | 0 |