| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0100 JPM CORE BD FD - USD | 2,161 | 1,926 |
| 464287432 ISHARES 20+ YEAR TRE | 2,293 | 1,639 |
| 54401E143 LORD ABBETT SHRT DUR | 4,104 | 3,794 |
| 83002G702 SIX CIRCLES GLOBAL B | 8,253 | 7,141 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G884 SIX CIRCLES CREDIT O | 4,139 | 3,630 |
| 921937835 VANGUARD TOTAL BOND | 3,887 | 3,638 |
| 92206C771 VANGUARD MORTGAGE-BA | 2,163 | 1,804 |
| 92203J407 VANGUARD TOTAL INTL | 5,951 | 5,489 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 78462F103 SPDR S&P 500 ETF TRU | 32,919 | 71,436 |
| 464287465 ISHARES MSCI EAFE ET | 8,443 | 8,402 |
| 315911750 FIDELITY 500 INDEX F | 4,007 | 4,265 |
| 315911727 FIDELITY INTL INDX-I | ||
| 83002G306 SIX CIRCLES US UNCON | 19,354 | 20,292 |
| 83002G405 SIX CIRCLES INTL UNC | 18,261 | 14,705 |
| 46434G103 ISHARES CORE MSCI EM | ||
| 46641Q191 JPMORGAN BETABUILDER | ||
| 46641Q217 JPMORGAN BETABUILDER | 5,394 | 4,859 |
| 46641Q225 JPMORGAN BETABUILDER | 5,186 | 5,666 |
| 46641Q233 JPMORGAN BETABUILDER | 3,992 | 3,343 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 3,955 | 3,659 |
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 1,870 | 1,858 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 1,667 | 1,802 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 2,028 | 1,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 115 | 115 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 115 | 115 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 426 | 0 | 426 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 426 | 0 | 426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - INCOME | 75 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 71 | 71 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |