| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 68,865 | 15,356 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 328,147 | 231,924 | 96,223 | ||
| 127,755 | 127,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,730 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PAYROLL TAX REFUND | 1,029 | 621 | |
| UNREALIZED GAIN | 27,694 | ||
| A/R - APM | 2,796 | ||
| RENTAL RESERVIES | 2,000 | ||
| SECURITY DEPOSIT | 1,750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| LIABILITY AND PROPERTY INSURA | 3,823 | |||
| UTILITIES | 2,941 | |||
| OFFICE EXPENSE | 102 | |||
| PAYROLL SERVICES | 3,872 | |||
| REPAIRS AND MAINTENANCE | 7,193 | |||
| TRAVEL | 23 | |||
| FIDELITY BOND | 100 | |||
| SELF STORAGE FEES | 1,856 | |||
| POSTAGE | 258 | |||
| VEHICLE LICENSE PLATES | 24 | |||
| EMPLOYEE INCENTIVES | 300 | |||
| WORKERS COMP INSURANCE | 2,866 | |||
| FACILITY MANAGEMENT FEES | 1,598 | |||
| PROGRAM COORDINATOR EXPENSE | 98 | |||
| INTERPRETING SERVICES | 388 | |||
| OTHER EXPENSE | 155 | |||
| RESIDENT ENTERTAINMENTS | 102 | |||
| FARM STAFFING EXPENSE | 229 | |||
| RENT & LEASE | 650 | |||
| OPERATING EXPENSE | 2,126 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 123,732 | 123,732 | |
| MEMBERSHIP DUES & ASSESSMENTS | 448 | 448 | |
| STORAGE FEE | 100 | 100 | |
| INSURANCE REFUND | 864 | 864 | |
| ROUNDING | -1 | -1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PET/SECURITY DEPOSITS | 1,750 | 1,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 270 | |||
| REAL ESTATE TAXES | 6,305 |