| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921921300 VANGUARD EQUITY INCO | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 77956H849 T ROWE PRICE INTL VA | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 641233200 NEUBERGER BERMAN GEN | ||
| 06828M876 BARON EMERGING MARKE | ||
| 464287168 ISHARES DOW JONES SE | ||
| 464287499 ISHARES RUSSELL MID |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 63873P817 LOOMIS SAYLES STRATE | |||
| 149498107 CAUSEWAY EMERGING MA | AT COST | 29,242 | 21,439 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 35,148 | 39,374 |
| 77954Q106 T ROWE PRICE BLUE CH | AT COST | 21,780 | 50,811 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 40,569 | 43,436 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 37,396 | 30,801 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 47,090 | 69,730 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 188,885 | 162,289 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 105,179 | 86,253 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,868 | 12,167 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 91,172 | 162,856 |
| 464287499 ISHARES RUSSELL MID | AT COST | 97,626 | 108,141 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 107,446 | 86,085 |
| 06828M876 BARON EMERGING MARKE | AT COST | 21,304 | 21,076 |
| 77956H849 T ROWE PRICE INTL VA | AT COST | 131,145 | 115,578 |
| 31420B300 FEDERATED HERMES INS | AT COST | 81,588 | 67,987 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| COST BASIS ADJ | 9 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 33 | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 405 | 405 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 275 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 788 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |