| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,570 | 6,570 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912810EL8 U S TREASURY BD | ||
| 670700400 NUVEEN PREFERRED SEC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 5,921 | 38,260 |
| 742718109 PROCTER GAMBLE CO | 5,592 | 25,250 |
| 46625H100 J P MORGAN CHASE CO | 5,466 | 20,900 |
| 037833100 APPLE INC | 5,689 | 105,032 |
| 713448108 PEPSICO INC | 5,278 | 32,652 |
| 254687106 DISNEY WALT CO | 4,662 | 17,451 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 594918104 MICROSOFT CORP | 6,267 | 58,225 |
| 452308109 ILLINOIS TOOL WORKSI | 3,728 | 18,065 |
| 779556109 ROWE T PRICE MID-CAP | ||
| 02079K107 ALPHABET INC CL C | 5,886 | 38,460 |
| 548661107 LOWES CO INC | 2,539 | 37,562 |
| 437076102 HOME DEPOT INC | 6,435 | 41,391 |
| 03027X100 AMERICAN TOWER CORP | 17,184 | 26,838 |
| 464287804 ISHARES CORE S P SMA | ||
| 848637104 SPLUNK INC | ||
| 278865100 ECOLAB INC | 9,865 | 7,221 |
| 09247X101 BLACKROCK INC | 12,507 | 13,757 |
| G1151C101 ACCENTURE PLC CL A | 9,020 | 12,865 |
| 882508104 TEXAS INSTRUMENTS IN | 8,728 | 11,609 |
| 00206R102 ATT INC | ||
| 57667L107 MATCH GROUP INC NEW | 7,601 | 4,918 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF CORE PLUS | AT COST | 57,513 | 47,009 |
| 87245P718 TIAA CREF CORE BOND | AT COST | 47,609 | 39,422 |
| 464287499 ISHARES RUSSELL MID | AT COST | 10,607 | 12,430 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,271 | 15,043 |
| 78462F103 SPDR S P 500 ETF | AT COST | 43,237 | 53,577 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 32,796 | 31,602 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 34,260 | 53,521 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 38,622 | 33,176 |
| 464287804 ISHARES CORE S P SMA | AT COST | 39,271 | 43,595 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP MANAGEMENT FEE | 4,810 | 0 | 4,810 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 176 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |