| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Mutual Funds | 40,575,226 | 40,575,226 | |
| Private Equity | 5,842,842 | 5,842,842 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Program related | 2,466 | 2,466 | ||
| Office supplies | 4,595 | 4,595 | ||
| Telephone | 3,314 | 3,314 | ||
| Insurance | 3,130 | 3,130 | ||
| Meals | 4,587 | 4,587 | ||
| Membership dues | 1,739 | 1,739 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other | 67,600 | 67,600 |
| Description | Amount |
|---|---|
| Unrealized losses on investments | -12,554,389 |
| Realized gain on investment | 1,736,016 |
| Accrued interest on sales | -335 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll tax | 13,785 | 13,785 | ||
| Federal Tax | 61,970 | 61,970 |