| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 31420B300 FEDERATED HERMES INS | ||
| 808524870 SCHWAB U S TIPS ETF | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 13161T401 CALVERT SHORT DURATI | ||
| 91282CBE0 U S TREASURY NT | 96,068 | 94,785 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 922908728 VANGUARD TOTAL STOCK | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 670678507 NUVEEN REAL ESTATE S | ||
| 74925K581 ROBECO BOSTON PARTNE | ||
| 14949P208 CAUSEWAY INTERNATL V | ||
| 922908678 VANGUARD VALUE INDEX | ||
| 922038104 VANGUARD STRATEGIC E | ||
| 11135F101 BROADCOM INC | 16,401 | 26,641 |
| 14040H105 CAPITAL ONE FINANCIA | 21,121 | 18,434 |
| 577130776 MATTHEWS ASIA GROWTH | ||
| 670678200 NUVEEN SMALL CAP VAL | ||
| 06828M876 BARON EMERGING MARKE | ||
| 559222401 MAGNA INTL INC CL | 16,918 | 13,041 |
| 00287Y109 ABBVIE INC | 13,088 | 26,842 |
| 701877102 PARSLEY ENERGY INC-C | ||
| 459200101 INTERNATIONAL BUSINE | 18,908 | 17,822 |
| 77957Y106 T ROWE PRICE MID CAP | ||
| 744320102 PRUDENTIAL FINANCIAL | 19,239 | 21,445 |
| 149498107 CAUSEWAY EMERGING MA | ||
| N59465109 MYLAN NV | ||
| N53745100 LYONDELLBASELL INDUS | 18,699 | 18,820 |
| 110122108 BRISTOL MYERS SQUIBB | 12,919 | 15,995 |
| 02079K305 ALPHABET INC CL A | 19,044 | 28,695 |
| 958102105 WESTERN DIGITAL CORP | 22,835 | 16,275 |
| 17275R102 CISCO SYSTEMS INC | 6,043 | 6,000 |
| 91913Y100 VALERO ENERGY CORP | 14,105 | 24,041 |
| 172967424 CITIGROUP INC | 26,314 | 17,710 |
| 56585A102 MARATHON PETROLEUM C | 21,875 | 44,699 |
| 15135B101 CENTENE CORP COM | 8,737 | 13,617 |
| 808513105 SCHWAB CHARLES CORP | 10,673 | 16,171 |
| 30303M102 FACEBOOK INC A | 23,173 | 16,282 |
| 00206R102 ATT INC | 22,640 | 15,340 |
| 127097103 CABOT OIL GAS CORP C | 15,278 | 23,508 |
| 92556V106 VIATRIS INC | 26,780 | 14,910 |
| 58933Y105 MERCK AND CO INC | 17,417 | 21,530 |
| 717081103 PFIZER INC | 13,811 | 17,504 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434VBK5 ISHARES IBONDS DEC 2 | |||
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 23,377 | 21,739 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 21,690 | 16,592 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 38,384 | 34,744 |
| 74442J406 PGIM SHT DUR HIGH YL | |||
| 79471L602 SALIENT MLP ENERGY I | AT COST | 16,500 | 17,346 |
| 46434VAQ3 ISHARES IBONDS DEC 2 | |||
| 87234N765 TCW EMERGING MARKETS | |||
| 277923728 EATON VANCE GLOBAL M | AT COST | 28,851 | 25,805 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 124,039 | 108,048 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 77,500 | 72,962 |
| 06828M876 BARON EMERGING MARKE | AT COST | 33,574 | 30,002 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 45,885 | 33,204 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 10,582 | 10,496 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 21,860 | 35,267 |
| 922908678 VANGUARD VALUE INDEX | AT COST | 70,912 | 80,329 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 42,554 | 37,957 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 149,974 | 125,872 |
| 19248B404 COHEN STEERS GLOBAL | AT COST | 37,500 | 34,088 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,766 | 31,602 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 83,137 | 85,804 |
| 922038104 VANGUARD STRATEGIC E | AT COST | 51,399 | 50,205 |
| 31420B300 FEDERATED HERMES INS | AT COST | 56,853 | 50,791 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 11,051 | 10,360 |
| 500767736 QUADRATIC INTRST RT | AT COST | 29,152 | 24,376 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 27,700 | 21,247 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 24,720 | 24,363 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 20,367 | 22,719 |
| 13161T401 CALVERT SHORT DURATI | AT COST | 59,573 | 55,804 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 34,558 | 28,576 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 156,000 | 136,725 |
| CASH CASH | AT COST | 157 | 157 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 80,022 | 122,833 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 27,082 | 30,086 |
| 861728400 STONE RIDGE HY REINS | AT COST | 30,000 | 26,709 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 60,000 | 43,319 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 462 | 462 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 516 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,548 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 297 | 297 | 0 |