| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,500 | 2,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46435GAA0 ISHARES IBONDS DEC 2 | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 46434VBA7 ISHARES IBONDS DEC 2 | ||
| 46434VBG4 ISHARES IBONDS DEC 2 | ||
| 46434VAX8 ISHARES IBONDS DEC 2 | ||
| 46434VBD1 ISHARES IBONDS DEC 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Q103 T ROWE PRICE SM CAP | ||
| 77957Y106 T ROWE PRICE MID CAP | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 670690817 NUVEEN SMALL CAP GWT | ||
| 256219106 DODGE COX STOCK FUN | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 74254V273 PRINCIPAL GL R E SEC | ||
| 464287465 ISHARES MSCI EAFE ET |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 159,884 | 148,505 |
| 63873P817 LOOMIS SAYLES STRATE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 125,269 | 106,937 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 319,471 | 273,145 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 596,461 | 413,934 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 236,415 | 166,462 |
| 46435GAA0 ISHARES IBONDS DEC 2 | AT COST | 215,786 | 207,415 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 92,331 | 68,667 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 234,670 | 629,696 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 162,163 | 257,287 |
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 213,387 | 214,570 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 307,602 | 272,529 |
| 46434VBD1 ISHARES IBONDS DEC 2 | AT COST | 215,552 | 212,030 |
| 74254V273 PRINCIPAL GL R E SEC | AT COST | 139,806 | 128,916 |
| 256219106 DODGE COX STOCK FUN | AT COST | 295,797 | 344,625 |
| 670690817 NUVEEN SMALL CAP GWT | AT COST | 31,047 | 52,276 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 155,256 | 294,261 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 120,113 | 119,393 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 214,210 | 211,894 |
| 77957Q103 T ROWE PRICE SM CAP | AT COST | 34,270 | 66,998 |
| 464287200 ISHARES CORE S P 500 | AT COST | 212,029 | 175,739 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 92,586 | 90,344 |
| Description | Amount |
|---|---|
| ROC ADJ | 19 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 121 | 121 |
| Description | Amount |
|---|---|
| LOSS ON CY SALE NOT SETTLED AT YEAR-END | 183,794 |
| GAIN ON PY SALE SETTLED IN PRIOR YEAR | 96,482 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,781 | 1,781 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,871 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,920 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 529 | 529 | 0 |