| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 34,526 | 32,996 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,494 | 7,334 |
| 808524870 SCHWAB U.S. TIPS ETF | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,339 | 4,161 |
| 741479109 PRICE T ROWE GROWTH | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 3,597 | 4,037 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,435 | 5,442 |
| 922908710 VANGUARD 500 INDEX A | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,140 | 13,668 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,455 | 5,859 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,142 | 24,856 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,093 | 4,172 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,145 | 8,209 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,748 | 5,689 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,435 | 5,688 |
| 024932154 AMERICAN CENTURY HIG | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 6,980 | 6,025 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,450 | 6,143 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,460 | 4,697 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 5,047 | 4,954 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 5,092 | 4,400 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 20 | 20 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 304 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 344 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |