| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 33,707 | 16,854 | 16,853 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 55,466 | 91,367 |
| AIR PROD & CHEM INC | 13,837 | 18,462 |
| ALPHABET INC CL A | 12,560 | 88,734 |
| AMETEK INC | 30,878 | 48,588 |
| APPLE INC | 31,314 | 135,444 |
| APPLIED MATERIALS INC | 24,181 | 57,472 |
| BLACKROCK INC | 13,807 | 20,072 |
| BRISTOL MYERS SQUIBB CO | 26,933 | 33,198 |
| CENTENE CORPORATION | 37,921 | 53,750 |
| CHEVRON CORPORATION | 22,977 | 40,172 |
| COMCAST CORP CLASS A | 27,271 | 31,882 |
| CROWN CASTLE INTL CORP | 53,424 | 85,343 |
| D R HORTON INC | 22,502 | 44,339 |
| DANAHER CORPORATION | 14,989 | 104,209 |
| DODGE & COX INTERNATIONAL STOCK | 120,000 | 139,875 |
| EASTMAN CHEMICAL | 18,363 | 23,684 |
| EATON CORP | 17,372 | 42,966 |
| EMERSON ELECTRIC COMPANY | 18,267 | 31,918 |
| FIDELITY NATIONAL FINANCIAL | 30,105 | 30,456 |
| GENERAL MILLS INC. | 16,126 | 23,051 |
| GILEAD SCIENCE | 18,615 | 15,888 |
| ISHARES CORE MSCI EAFE ETF | 219,258 | 230,980 |
| ISHARES CORE MSCI EMERGING | 91,282 | 101,723 |
| ISHARES INTL SELECT DIV ETF | 61,125 | 61,740 |
| ISHARES MSCI GROWTH INDEX | 74,986 | 104,454 |
| ISHARES RUSSELL 2000 VALUE INDEX | 42,950 | 88,435 |
| JP MORGAN CHASE & CO | 35,570 | 92,561 |
| LIFE STORAGE INC | 16,528 | 29,774 |
| MARVELL TECH GROUP | 13,484 | 49,390 |
| MASTERCARD INC. | 7,072 | 93,046 |
| MICROSOFT CORPORATION | 109,929 | 138,926 |
| MORGAN STANLEY | 22,129 | 34,025 |
| ORACLE CORPORATION | 15,826 | 20,857 |
| PEPSICO INC. | 16,789 | 32,711 |
| POST HOLDINGS INC. | 24,132 | 36,592 |
| PRINCIPAL FINANCIAL GROUP INC. | 13,221 | 36,830 |
| PROCTER & GAMBLE COMPANY | 11,159 | 21,443 |
| REGIONS FINANCIAL | 16,328 | 25,514 |
| STARBUCKS CORP WASHINGTON | 11,727 | 14,130 |
| TARGET CORP | 63,752 | 131,932 |
| TRIMBLE INC | 26,236 | 43,552 |
| TRUIST FINL CORP | 54,942 | 74,113 |
| TWEEDY, BROWNE GLOBAL VALUE | 133,450 | 154,000 |
| UNITED RENTALS | 31,730 | 65,600 |
| VERIZON COMMUNICATIONS INC. | 23,331 | 22,055 |
| V F CORP | 22,539 | 17,156 |
| AUTOMATIC DATA PROCESSING | 29,583 | 37,900 |
| BERKSHIRE HATHAWAY CL-B NEW | 33,467 | 45,817 |
| ISHARES CORE S&P SMALL CAP E | 50,171 | 75,150 |
| ISHARES S&P MID-CAP 400V ETF | 50,335 | 79,522 |
| ISHARES S&P MIDCAP 400 INDEX | 50,022 | 71,335 |
| ISHARES SMALL CAP 600 G ETF | 50,348 | 68,764 |
| LPL FINL HLDGS INC COM | 46,003 | 107,905 |
| MEDTRONIC PLC SHS | 20,715 | 21,532 |
| MONSTER BEVERAGE CORP NEW COMM | 30,860 | 32,974 |
| NORTHROP GRUMMAN CP (HLDG CO) | 71,937 | 91,254 |
| SYSCO CORP | 13,738 | 18,099 |
| AMAZON COM INC | 98,112 | 72,126 |
| AMERIPRISE FINCL INC (AMP) | 66,350 | 70,449 |
| BELLRING BRANDS INC | 14,651 | 22,044 |
| CDW CORPORATION (CDW) | 44,233 | 47,561 |
| COPART INC (CPRT) | 29,309 | 24,051 |
| NORTON LIFELOCK INC (NLOK) | 74,023 | 62,310 |
| PIONEER NATURAL RESOURCES CO (PXD) | 59,414 | 62,536 |
| UNITEDHEALTH GP INC (UNH) | 103,029 | 111,775 |
| BOOZ ALLEN HAMILTON HLDG CL-A (BAH) | 33,139 | 34,773 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT: LC CO-INVEST HOLDINGS, LP | AT COST | 270,495 | 1,300,045 |
| INVESTMENT: LOCKERDOME | AT COST | 100,000 | 100,000 |
| INVESTMENT: MEDIBEACON | AT COST | 229,644 | 1,469,233 |
| INVESTMENT: BRIGHTSTAR PARTNERS | AT COST | 10,367 | 30,908 |
| INVESTMENT: NF COINVESTOR LLC | AT COST | 445,000 | 341,865 |
| INVESTMENT: MCA TALOS CO-INVEST | AT COST | 64,550 | 152,199 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL EXCISE TAX RECEIVABLE | 5,374 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 20,405 | 20,405 | 0 | |
| OFFICE EXPENSES | 2,701 | 1,353 | 1,352 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARROWROCK | 0 | 4,260 | 0 |
| BRIGHTSTAR C P FUND I | 0 | -379 | 0 |
| BRIGHTSTAR C P FUND I AIV | 0 | -8 | 0 |
| BRIGHTSTAR C P FUND I AIV 2 | 0 | -1,087 | 0 |
| BRIGHTSTAR C P FUND AIV 3 | 0 | 0 | 0 |
| BRIGHTSTAR C P FUND AIV 4 | 0 | 0 | 0 |
| BRIGHTSTAR C P FUND AIV 5 | 0 | 33,934 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 0 | 10,446 |
| UBTI TAX PAYABLE | 0 | 3,038 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,545 | 3,273 | 3,273 | |
| EXCISE TAXES | 18,820 | 0 | 0 | |
| UBTI TAX | 3,038 | 0 | 0 |