| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 2,000 | 800 | 800 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RBC WEALTH MANAGEMENT | AT COST | 1,126,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNREALIZED GAINS | 511,712 | 218,651 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS | 346,549 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 35 | 14 | 14 | 21 |
| SUPPLIES | 4,201 | 1,680 | 1,680 | 2,521 |
| WORKERS COMPENSATION INS | 1,311 | 524 | 524 | 787 |
| LIABILITY INSURANCE | 168 | 67 | 67 | 101 |
| PENALTIES | 151 | 60 | 60 | 91 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDING LIABILITIES | 321 | 1,560 |
| ACCRUED FEDERAL TAX | 849 | 1,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,079 | 432 | 432 | 647 |