| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AG-LAND FS INC. PREFERRED |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 3,332 | 3,332 |
| Description | Amount |
|---|---|
| DEPRECIATION | 3,464 |
| TIMING OF INCOME | 190 |
| BASIS ADJUSTMENT - FARM | 1,252 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG FILING FEE AND OTHER MISC F | 25 | 10 | 15 | |
| FNC MANAGEMENT FEES | 9,843 | 0 | ||
| STORAGE | 2,493 | 0 | ||
| DRYING | 653 | 0 | ||
| GRAIN TAXES/ASSESSMENTS | 427 | 0 | ||
| SEED | 7,372 | 0 | ||
| HERBICIDE | 23,185 | 0 | ||
| FUNGICIDE | 3,758 | 0 | ||
| FERTILIZER | 19,409 | 0 | ||
| IRRIGATION DIESEL | 1,617 | 0 | ||
| UTILITIES | 6,435 | 0 | ||
| CROP HAIL INSURANCE | 1,641 | 0 | ||
| CROP REVENUE PROTECTION | 2,645 | 0 | ||
| CROP INSURANCE ADMIN FE | 60 | 0 | ||
| LIABILITY INSURANCE | 296 | 0 | ||
| FARM BUILDING INSURANCE | 1,592 | 0 | ||
| REAL ESTATE TAXES | 9,557 | 0 | ||
| DRAINAGE TAX/ASSESSMENT | 3,868 | 0 | ||
| IRRIGATION EXPENSES | 2,675 | 0 | ||
| SURVEY FEES | 6,330 | 0 | ||
| APPRAISAL FEES | 1,600 | 0 | ||
| DEPRECIATION EXPENSE | 3,464 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CROP SALES | 90,000 | 165,702 | |
| RENTAL INCOME | 7,718 | ||
| SEED SALES | 45,957 | ||
| GROSS PATRONAGE DIVIDENDS | 1,320 | ||
| EQUITY RETIREMENT | 1,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 554 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,100 | 0 | 0 |