| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SERVICES | 3,333 | 0 | 0 | 3,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 273671.73 OW FIXED INCOME FUND | 2,826,244 | 2,723,033 |
| 1000.00 ALPHABET INC CLASS C | 111,832 | 96,150 |
| 180.00 MATCH GROUP INC | 13,744 | 8,595 |
| 135.00 SEA LTD ADR | 10,198 | 7,566 |
| 145.00 META PLATFORMS INC | 25,366 | 19,673 |
| 290.00 TAKE-2 INTERACTIVE | 37,254 | 31,610 |
| 640.00 AMAZON.COM INC | 69,724 | 72,320 |
| 165.00 APTIV PLC | 16,671 | 12,904 |
| 2195.00 ANTA SPORTS PRODUCTS LTD | 25,107 | 23,257 |
| 100.00 WYNDHAM HOTELS & RESORTS | 7,389 | 6,135 |
| 95.00 ADVANCE AUTO PARTS | 16,942 | 14,852 |
| 210.00 HILTON WORLDWIDE HOLDINGS | 26,785 | 25,330 |
| 105.00 BURLINGTON STORES INC | 17,573 | 11,748 |
| 55.00 LVMH MOET HENNESSY VUITTON | 32,309 | 32,726 |
| 140.00 EXPEDIA GROUP INC | 16,008 | 13,116 |
| 15.00 MERCADOLIBRE INC | 10,443 | 12,416 |
| 1190.00 LI NING CO LTD | 9,459 | 9,107 |
| 30.00 DOMINOS PIZZA | 11,430 | 9,306 |
| 500.00 DOLLARAMA INC | 27,916 | 28,869 |
| 110.00 DOLLAR GENERAL CORP | 25,742 | 26,384 |
| 225.00 BJ'S WHOLESALE CLUB HOLDIN | 13,841 | 16,382 |
| 240.00 CONSUMER STAPLES INDEX FD | 17,217 | 16,015 |
| 230.00 WALMART INC | 28,030 | 29,831 |
| 25.00 COSTCO WHSL CORP NEW | 11,586 | 11,806 |
| 740.00 US FOODS HOLDING CORP | 21,767 | 19,565 |
| 305.00 PEPSICO INC | 49,603 | 49,794 |
| 89564.74 OW CREDIT INCOME FUND | 783,100 | 729,952 |
| 665.00 CONOCOPHILLIPS | 77,062 | 68,056 |
| 125.00 PIONEER NATURAL RESOURCES | 33,716 | 27,066 |
| 1775.00 BANK OF AMERICA CORP | 58,773 | 53,605 |
| 55.00 MSCI INC | 22,508 | 23,198 |
| 210.00 BLACKSTONE INC | 22,399 | 17,577 |
| 670.00 SCHWAB CHARLES CORP NEW | 41,733 | 48,152 |
| 120.00 S&P GLOBAL INC. | 39,965 | 36,642 |
| 330.00 BRKFLD ASSET MGMT CL A | 15,527 | 13,493 |
| 90.00 AON PLC | 22,972 | 24,108 |
| 375.00 JPMORGAN CHASE & CO | 44,797 | 39,187 |
| 369.00 NASDAQ INC. | 18,580 | 20,914 |
| 47.00 LAB CORP OF AMER HLDGS NEW | 10,581 | 9,626 |
| 175.00 DANAHER CORP | 44,191 | 45,200 |
| 70.00 COOPER COS INC | 23,249 | 18,473 |
| 140.00 UNITEDHEALTH GROUP INC | 67,973 | 70,705 |
| 90.00 THERMO FISHER SCIENTIFIC | 47,495 | 45,647 |
| 235.00 ZOETIS INC | 38,095 | 34,848 |
| 140.00 HEALTH CARE SELECT SPDR | 17,535 | 16,955 |
| 180.00 IQVIA HOLDINGS INC | 37,351 | 32,605 |
| 99.00 STERIS PLC | 21,934 | 16,461 |
| 260.00 CATALENT INC | 27,697 | 18,813 |
| 576.00 AVANTOR INC | 16,022 | 11,289 |
| 70.00 TELEFLEX INC | 18,724 | 14,102 |
| 88.00 CARLISLE COS | 22,531 | 24,676 |
| 255.00 SMITH A O CORP | 14,753 | 12,387 |
| 113.00 EQUIFAX INC | 21,219 | 19,371 |
| 70.00 NORTHROP GRUMMAN CORP | 32,411 | 32,922 |
| 285.00 EATON CORP PLC | 39,128 | 38,007 |
| 155.00 LINCOLN ELEC HLDG | 20,841 | 19,486 |
| 250.00 COPART INC | 28,150 | 26,600 |
| 60.00 HEICO CORPORATION | 8,428 | 8,638 |
| 433.00 IAA INC | 15,990 | 13,791 |
| 800.00 HOWMET AEROSPACE INC | 29,044 | 24,744 |
| 45.00 SAIA INC COM | 8,618 | 8,550 |
| 185.00 UNION PACIFIC CORP | 39,059 | 36,041 |
| 45.00 PAYCOM SOFTWARE INC | 13,003 | 14,849 |
| 50.00 SYNOPSYS INC | 15,203 | 15,275 |
| 40.00 ASPEN TECHNOLOGY INC | 7,823 | 9,528 |
| 660.00 MICROSOFT CORP | 166,931 | 153,714 |
| 450.00 AMPHENOL CORP | 30,432 | 30,132 |
| 425.00 VISA INC | 84,732 | 75,501 |
| 110.00 CDW CORP/DE | 18,408 | 17,168 |
| 80.00 NICE LTD ADR | 15,732 | 15,059 |
| 147.00 MOTOROLA SOLUTIONS INC | 35,939 | 32,923 |
| 60.00 KEYSIGHT TECHNOLOGIES INC | 8,766 | 9,441 |
| 60.00 ASML HOLDING | 30,456 | 25,360 |
| 150.00 NVIDIA CORP | 25,306 | 18,208 |
| 30.00 ASM INTERNATIONAL NV | 8,356 | 6,835 |
| 910.00 APPLE INC | 124,813 | 125,762 |
| 240.00 TEXAS INSTRUMENTS INC | 37,925 | 37,147 |
| 75.00 ADOBE INC | 29,319 | 20,640 |
| 45.00 SERVICENOW INC | 21,202 | 16,992 |
| 85.00 WEX INC | 14,352 | 10,789 |
| 328894.25 OW LARGE CAP STRATEGIES FD | 4,833,000 | 4,400,605 |
| 280.00 VULCAN MATERIALS | 43,744 | 44,158 |
| 490.00 ISHARES CHINA LRGE-CAP ETF | 15,811 | 12,671 |
| 220.00 AMERICAN TOWER CORP | 54,758 | 47,234 |
| 80.00 JONES LANG LASALLE INC COM | 13,608 | 12,085 |
| 210.00 PROLOGIS INC | 24,513 | 21,336 |
| 117277.94 OW SMALL & MIDCAP STRAT FD | 1,653,000 | 1,481,220 |
| 130.00 AMERICAN WATER WORKS CO | 19,213 | 16,920 |
| 330.00 AMEREN CORP | 29,403 | 26,581 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 530 | 0 | 0 | 530 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RETHINK FOOD | 44,583 | 44,583 | |
| SILVERPEAK LEGACY FUND II LP | 0 | 0 |
| Description | Amount |
|---|---|
| TO ADJUST SECURITIES TO TAX COST BASES | 292,721 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 1,250 | 0 | 0 | 1,250 |
| Description | Amount |
|---|---|
| TRUNCATION/TIMING/PAYDOWNS | 1,788 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 68,581 | 66,612 | 0 | 1,969 |
| ADMINISTRATION SERVICES FEE | 47,147 | 0 | 0 | 47,147 |
| WEBSITE DESIGN | 11,641 | 0 | 0 | 11,641 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,122 | 0 | 0 | 0 |
| FOREIGN TAX | 121 | 23 | 0 | 0 |