| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,524 | 4,262 | 4,262 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER SOFTWARE | 2009-05-19 | 18,750 | 18,750 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2009-12-05 | 1,876 | 1,778 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-06-12 | 864 | 806 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2010-10-26 | 1,678 | 1,595 | 200DB | 5.000000000000 | 0 | 0 | ||
| OFFICE EQUIPMENT | 2011-02-04 | 3,722 | 3,510 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2013-09-17 | 239 | 119 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2013-09-17 | 2,369 | 1,184 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2013-09-17 | 2,238 | 1,119 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2014-07-01 | 13,121 | 13,121 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2013-12-19 | 2,086 | 2,086 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2013-12-19 | 1,653 | 1,653 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-25 | 5,156 | 5,156 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER EQUIPMENT | 2014-11-25 | 2,918 | 2,918 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2014-12-23 | 1,081 | 1,081 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2015-07-20 | 3,725 | 3,725 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2015-09-29 | 1,388 | 1,388 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2016-05-24 | 1,012 | 1,012 | SL | 3.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2016-06-24 | 6,699 | 6,699 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURE | 2016-10-14 | 1,704 | 662 | 200DB | 7.000000000000 | 76 | 0 | ||
| FURNITURE & FIXTURE | 2017-03-15 | 460 | 179 | 200DB | 7.000000000000 | 20 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER SOFTWARE | 18,750 | 18,750 | 0 | |
| COMPUTER EQUIPMENT | 1,876 | 1,778 | 98 | |
| COMPUTER EQUIPMENT | 864 | 806 | 58 | |
| COMPUTER EQUIPMENT | 1,678 | 1,595 | 83 | |
| OFFICE EQUIPMENT | 3,722 | 3,510 | 212 | |
| COMPUTER EQUIPMENT | 239 | 239 | 0 | |
| COMPUTER EQUIPMENT | 2,369 | 2,369 | 0 | |
| COMPUTER EQUIPMENT | 2,238 | 2,238 | 0 | |
| COMPUTER SOFTWARE | 13,121 | 13,121 | 0 | |
| COMPUTER EQUIPMENT | 2,086 | 2,086 | 0 | |
| COMPUTER EQUIPMENT | 1,653 | 1,653 | 0 | |
| COMPUTER EQUIPMENT | 5,156 | 5,156 | 0 | |
| COMPUTER EQUIPMENT | 2,918 | 2,918 | 0 | |
| COMPUTER SOFTWARE | 1,081 | 1,081 | 0 | |
| COMPUTER SOFTWARE | 3,725 | 3,725 | 0 | |
| COMPUTER SOFTWARE | 1,388 | 1,388 | 0 | |
| COMPUTER SOFTWARE | 1,012 | 1,012 | 0 | |
| COMPUTER SOFTWARE | 6,699 | 6,699 | 0 | |
| FURNITURE & FIXTURE | 1,704 | 1,590 | 114 | |
| FURNITURE & FIXTURE | 460 | 429 | 31 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 21,562 | 23,689 | 23,689 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES, PERMITS, AND OTHER TAXES | 633 | 317 | 316 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 3,171 | 372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 28,617 | 14,309 | 14,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON INVESTMENT INCOME | 3,492 | 0 | 0 |