| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,850 | 925 | 0 | 925 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| ORGANIZATIONAL COS | 2018-01-01 | 3,710 | 741 | 15.0 | 247 | 988 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 1999-03-03 | 1,611 | 1,611 | M5 | 5 | ||||
| SOFTWARE | 1999-03-12 | 550 | 550 | DDB | 3 | ||||
| PRINTER | 1999-03-30 | 400 | 400 | DDB | 5 | ||||
| LABEL MAKER | 1999-09-24 | 88 | 88 | DDB | 5 | ||||
| FILE CABINET | 2003-02-02 | 486 | 486 | DDB | 7 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER | 1,611 | 1,611 | ||
| SOFTWARE | 550 | 550 | ||
| PRINTER | 400 | 400 | ||
| LABEL MAKER | 88 | 88 | ||
| FILE CABINET | 486 | 486 | ||
| ORGANIZATIONAL COS | 3,710 | 988 | 2,722 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL COSTS | 2,969 | 2,722 | 2,722 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 650 | 325 | 325 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Sponsor Management Fee | 21,996 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 1,445 | 723 | 722 |