| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 8,600 | 4,300 | 4,300 |
| Category | Amount |
|---|---|
| NOT APPLICABLE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE SCHEDULE 4 | 210,899 | 287,181 |
| SEE SCHEDULE 5 | 30,668 | 91,065 |
| SEE SCHEDULE 6 | 289,041 | 323,075 |
| SEE SCHEDULE 7 | 645,380 | 797,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 41,668 SHS GS CORE FIXED INC | 0 | 0 | |
| GS ABSOLUTE RETURN TRACKER FUN | 193,989 | 178,485 | |
| GS TACTICAL TILT OVERLAY FUND | 150,000 | 144,471 | |
| SEE SCHEDULE 8 | 388,492 | 368,049 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 31 | 31 | ||
| RECLAIMABLE FOREIGN TAX | 13 | 13 | ||
| BANK CHARGES | 72 | 36 | 36 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE - BOA #831 | 1,000 | 3,245 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 16,709 | 16,709 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX-9/30/22 EST PMT | 2,500 | |||
| EXCISE TAX-9/30/21 BALANCE DUE | 1,377 |