| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ON BOND | AT COST | 29,826 | 26,788 |
| ON S&P 500 | AT COST | 22,032 | 28,832 |
| ON AB SMALL CAP | AT COST | 13,980 | 14,892 |
| ON FED HIGH INC BOND | AT COST | 33,316 | 31,897 |
| ON NASDAQ 100 | AT COST | 10,141 | 15,855 |
| JANUSHENDERSON G1 RES VIT | AT COST | 38,250 | 43,166 |
| FIDELITY VIP MIDCAP | AT COST | 28,911 | 31,868 |
| FIDELITY VIP CONTRAFND | AT COST | 12,468 | 16,279 |
| JPMORGAN MID CAP VAL | AT COST | 27,273 | 30,843 |
| PIMCO REAL RETURN | AT COST | 20,345 | 20,000 |
| MS GROWTH | AT COST | 10,080 | 11,815 |
| FRANKLIN INCOME VIP | AT COST | 19,823 | 20,783 |
| IVY SCIENCE & TECH | AT COST | 11,649 | 15,216 |
| ON BLKRK SM CAP GRW | AT COST | 14,093 | 15,026 |
| ON FEDERATED BOND | AT COST | 23,718 | 20,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FILING FEES | 15 | 0 | 15 | |
| ATTORNEY GENERAL FILING FEES | 35 | 0 | 35 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR QUALIFIED DISTRIBUTION | 1,000 |