| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART WORKS, AT APPRAISED VALUE AT DATE OF RECEIPT | 2,169,600 | 2,169,600 | 2,169,600 |
| SECURITY DEPOSITS | 2,985 | 2,985 | 2,985 |
| SURETY BOND RECEIVABLE | 0 | 23,500 | 23,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 55,074 | 40,649 | 40,649 | 14,425 |
| ART EXHIBITIONS | 29,112 | 0 | 0 | 29,112 |
| INSURANCE | 41,228 | 36,789 | 36,789 | 4,439 |
| CLEANING | 1,465 | 1,099 | 1,099 | 366 |
| OFFICE SUPPLIES | 3,740 | 1,000 | 1,000 | 2,740 |
| PUBLICITY AND PROMOTION | 1,035 | 0 | 0 | 1,035 |
| TELEPHONE & INTERNET | 8,063 | 3,458 | 3,458 | 4,605 |
| BIRD CARE | 687 | 0 | 0 | 687 |
| SUNDRY | 345 | 345 | 345 | 0 |
| BANK FEES | 931 | 144 | 144 | 787 |
| POSTAGE & SHIPPING | 592 | 0 | 0 | 592 |
| SECURITY | 578 | 434 | 434 | 144 |
| STORAGE FEES | 57,146 | 0 | 0 | 57,146 |
| MISCELLANEOUS | 37,721 | 37,721 | 37,721 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 55,186 | 55,186 |
| SBA LOAN | 150,000 | 150,000 |
| NEWBANK CREDIT LINE | 146,582 | 500,000 |
| NEWBANK LOAN | 1,485,988 | 1,461,384 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MACKEDGE MANAGEMENT LLC | 28,800 | 28,800 | 28,800 | 0 |
| RENT COMMISSONS | 20,000 | 20,000 | 20,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 98,866 | 49,433 | 49,433 | 49,433 |