| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,000 | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 60,142 | 60,142 |
| AMAZON COM INC | 68,459 | 68,459 |
| WALT DISNEY CO | 20,574 | 20,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR GOLD SHARES ETF | FMV | 82,738 | 82,738 |
| ATAC ROTATION INSTITUTIONAL | FMV | 16,103 | 16,103 |
| COHEN & STEERS REALTY | FMV | 66,256 | 66,256 |
| GOLDMAN SACHS GQG PARTNERS INTL OPPTY | FMV | 89,430 | 89,430 |
| GOLDMAN SACHS DYNAMIC | FMV | 64,710 | 64,710 |
| BARON GLBL ADVANTAGE FD | FMV | 44,367 | 44,367 |
| LEUTHOLD GLOBAL FD INST | FMV | 14,237 | 14,237 |
| VAN ECK INTL INVESTORS | FMV | 59,598 | 59,598 |
| CHARLES SCHWAB US REIT | FMV | 697 | 697 |
| INVESCO WILDERHILL CLEAN | FMV | 16,415 | 16,415 |
| JP MORGAN US VALUE | FMV | 64,919 | 64,919 |
| DIREXION DAILY S&P 500 | FMV | 50,664 | 50,664 |
| INNOVATOR US SMALL CAP | FMV | 32,591 | 32,591 |
| INNOVATOR US SMALL CAP | FMV | 62,486 | 62,486 |
| INVSC ACTVLY MNG OPTM YD | FMV | 25,596 | 25,596 |
| ISHARES NORTH AMER NATL | FMV | 44,859 | 44,859 |
| ISHARES 20 PLS YEAR | FMV | 80,569 | 80,569 |
| JP MORGAN EQUITY PREMIUM | FMV | 51,576 | 51,576 |
| SPDR S&P 500 ETF | FMV | 59,617 | 59,617 |
| VANECK GOLD MINERS ETF | FMV | 38,925 | 38,925 |
| BARON REAL ESTATE INSTIT | FMV | 42,067 | 42,067 |
| GOLDMAN SACHS EMERGING M | FMV | 36,419 | 36,419 |
| GOLDMAN SACHS US EQ DIV | FMV | 52,529 | 52,529 |
| VANECK GLOBAL RESOURCES | FMV | 52,722 | 52,722 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 109,467 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,272 | 0 | 1,272 | |
| LICENSES | 20 | 0 | 20 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 5,327 | 5,327 | 5,327 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAX PAYABLE | 0 | 911 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,844 | 16,844 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 1,911 | 0 | 0 |