| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINL. IN | 250,742 | 251,422 |
| US BANK CORP | 248,112 | 252,962 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TRUST | AT COST | 591,201 | 2,719,305 |
| ISHARES GOLD TRUST | AT COST | 1 | 388,862 |
| ISHARES RUSSELL ETF MIDCAP | AT COST | 470,366 | 1,049,246 |
| ISHARES TR RUSSELL 1000 | AT COST | 743,053 | 1,934,305 |
| ISHARES TR RUSSELL 3000 | AT COST | 199,676 | 514,762 |
| VANGUARD DIVIDEND APPRECIATION ETF | AT COST | 339,998 | 714,480 |
| DODGE & COX INCOME FD COM | AT COST | 2,370,000 | 2,297,661 |
| ISHARES CORE TOTAL US AGGREGATE BOND | AT COST | 1,350,054 | 1,345,916 |
| CROWN CASTLE INTERNATIONAL CORP | AT COST | 27,927 | 35,695 |
| COCA-COLA | AT COST | 9,622 | 10,954 |
| GENERAL MILLS | AT COST | 17,827 | 19,608 |
| KIMBERLY CLARK CORP | AT COST | 19,214 | 19,723 |
| PEPSICO | AT COST | 8,611 | 10,770 |
| PHILLIP MORRIS | AT COST | 33,848 | 42,180 |
| CHEVRON | AT COST | 35,942 | 51,517 |
| EXXON MOBIL | AT COST | 29,627 | 46,749 |
| HUNTINGTON BANCSHARES | AT COST | 16,518 | 26,492 |
| REGIONS FIN | AT COST | 8,300 | 11,162 |
| ABBVIE | AT COST | 37,994 | 56,326 |
| AMGEN | AT COST | 24,028 | 23,622 |
| BRISTOL MYERS SQUIBB | AT COST | 16,458 | 16,772 |
| GILEAD SCIENCES | AT COST | 37,444 | 42,041 |
| HEALTHCARE SELECT SECTOR SPDR | AT COST | 285,258 | 501,005 |
| MERC & CO | AT COST | 39,092 | 38,473 |
| PFIZER | AT COST | 13,618 | 21,494 |
| 3M CO | AT COST | 13,309 | 14,210 |
| ISHARES US TECHNOLOGY | AT COST | 120,456 | 640,466 |
| AT&T | AT COST | 18,571 | 16,015 |
| VERIZON | AT COST | 40,016 | 35,177 |
| AMERICAN ELECTRIC POWER | AT COST | 27,446 | 29,271 |
| DOMINION ENERGY | AT COST | 27,147 | 27,339 |
| DUKE ENERGY | AT COST | 27,868 | 33,778 |
| PPL CORPORATION | AT COST | 15,793 | 16,924 |
| PUBLIC SYSTEM ENTERPRISE GROUP | AT COST | 9,608 | 11,678 |
| SOUTHERN CO | AT COST | 30,147 | 37,513 |
| BCE | AT COST | 31,922 | 39,290 |
| BRITISH AMERICAN TOBACCO | AT COST | 45,437 | 47,885 |
| CANADIAN IMPERIAL | AT COST | 13,400 | 20,748 |
| ENBRIDGE | AT COST | 29,725 | 36,305 |
| NATIONAL GRID | AT COST | 26,073 | 32,255 |
| TC ENERGY CO | AT COST | 17,326 | 18,058 |
| UNILEVER | AT COST | 40,901 | 37,223 |
| VODAFONE GROUP | AT COST | 27,241 | 28,083 |
| ISHARES CORE S&P MID-CAP ETF | AT COST | 274,199 | 591,354 |
| ISHARES RUSSELL 2000 ETF | AT COST | 503,292 | 1,060,864 |
| SCHWAB US KARG CAP ETF | AT COST | 667,759 | 1,422,750 |
| SCHWAB US REIT ETF | AT COST | 350,300 | 620,899 |
| SPDR S&P 500 ETF TRUST | AT COST | 1,042,582 | 2,010,031 |
| VANGUARD VALUE VIPE | AT COST | 702,330 | 1,263,234 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 480,412 | 751,567 |
| VANGUARD INTERNATIONAL GROWTH FUND | AT COST | 111,121 | 197,419 |
| ISHARES PREFERRED AND INCOME SEC EFT | AT COST | 250,431 | 250,381 |
| VANGUARD SHORT TERM INVEST GRADE | AT COST | 975,000 | 957,224 |
| DIGITAL REALTY TR INC | AT COST | 10,002 | 13,619 |
| REALTY INCOME CORP | AT COST | 15,809 | 16,394 |
| CONAGRA BRANDS | AT COST | 11,357 | 11,269 |
| WALGREENS BOOT ALLIANCE | AT COST | 11,061 | 11,631 |
| WILLIAMS COS INC | AT COST | 23,933 | 23,306 |
| TRUIST BANK | AT COST | 18,076 | 19,497 |
| US BANK CORP | AT COST | 20,046 | 20,839 |
| LOOKHEAD MARTIN | AT COST | 11,185 | 11,728 |
| ISHARES CORE S&P TOTAL US STOCK EFT | AT COST | 932,272 | 1,882,848 |
| SPDR BLOOMBERG BARCLAYS CONV SEC | AT COST | 250,776 | 236,436 |
| TOTAL ENERGIES SE | AT COST | 10,763 | 10,683 |
| ORION OFFICE REIT | AT COST | 0 | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 23,813 | 23,813 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT INCOME RECEIVABLE | 0 | 8,133 | 8,133 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 4,622 | 4,622 | 0 | |
| COMPUTER NETWORK AND WEBSITE EXPENSE | 19,406 | 19,406 | 0 | |
| INSURANCE | 5,531 | 5,531 | 0 | |
| INTERNET | 1,377 | 1,377 | 0 | |
| INVESTMENT ADVISORY FEES | 114,267 | 114,267 | 0 | |
| OFFICE EXPENSE | 32 | 32 | 0 | |
| PAYROLL PROCESSING FEES | 1,541 | 1,541 | 0 | |
| TELEPHONE | 1,410 | 1,410 | 0 | |
| DIRECTOR FEES | 75,000 | 75,000 | 0 | |
| IT & DOCUMENT STORAGE | 330 | 330 | 0 | |
| MEMBERSHIP AND DUES | 31 | 31 | 0 | |
| OPERATIONS | 10,021 | 10,021 | 0 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 5,634 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL WITHHOLDINGS TAX PAYABLE | 6,000 | 15,000 |
| EXCISE TAX PAYABLE | 0 | 20,143 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 20,397 | 20,397 | 0 | |
| PAYROLL TAXES | 5,901 | 5,901 | 0 | |
| FOREIGN TAXES | 1,943 | 1,943 | 0 |