| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 6,500 | 4,875 | 1,625 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUS ESTATE MARKHAM | 1985-03-17 | 142,500 | 142,500 | PRE | 18.0000 | ||||
| GUS ESTATE - LAND | 1985-03-17 | 47,500 | |||||||
| LJ ESTATE- MARKHAM | 1984-01-01 | 98,342 | 98,342 | PRE | 15.0000 | ||||
| LJ ESTATE - MARKHAM | 1984-08-01 | 2,414 | 2,414 | PRE | 18.0000 | ||||
| LJ ESTATE - LAND | 1984-08-01 | 32,780 | |||||||
| HOT SPRINGS 1 | 1984-08-01 | 30 | |||||||
| HOT SPRINGS 2 | 1984-08-01 | 30 | |||||||
| ROOF - MARKHAM | 1994-10-31 | 18,018 | 12,108 | S/L | 39.0000 | 462 | 462 | ||
| ROOF MARKHAM - LIQUOR/FUN WASH | 2010-07-14 | 43,300 | 11,982 | S/L | 39.0000 | 1,110 | 1,110 | ||
| RAMP | 2001-05-18 | 1,726 | 927 | S/L | 39.0000 | 45 | 45 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 270,603 | 253,959 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL AND FIXED INCOME FUNDS | AT COST | 624,622 | 586,223 |
| EXCHANGE TRADED FUND | AT COST | 748,906 | 805,016 |
| OPEN END FUND | AT COST | 152,444 | 158,500 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 306,300 | 269,891 | 36,409 | 129,308 |
| LAND | 80,340 | 80,340 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | |||
| SECURITY DEPOSIT | 271 | 271 | 271 |
| Description | Amount |
|---|---|
| INV. FEE ALLOCATED TO NONTAXABLE INCOME | 6,706 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERCIAL, MARKHAM ST, LR | ||||
| INSURANCE | 9,458 | 9,458 | ||
| REPAIRS | 1,531 | 1,531 | ||
| EXPENSES | ||||
| DIRECTORS' EXPENSE | 206 | 206 | ||
| OFFICE SUPPLIES | 813 | 813 | ||
| K-1 ID 48-1287444 | 313 | 313 |
| Description | Amount |
|---|---|
| TAX EXEMPT AND UNREALIZED GAINS K-1 ID 48-1287444 | 1,725 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 2,297 | 5,342 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITH CAPITAL-INVESTMENT FEES | 14,249 | 14,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVILEGE LICENSE | 203 | 203 | ||
| EXCISE TAXES | 6,469 | 6,469 |