| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 8,000 | 7,551 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 38,089 | 30,472 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 32,363 | 34,890 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 19,928 | 22,512 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 6,287 | 7,794 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 14,044 | 12,122 |
| 957663503 WESTERN ASSET CORE P | AT COST | 25,663 | 18,670 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 3,877 | 2,893 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 10,845 | 9,695 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 11,117 | 9,046 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 33,000 | 28,982 |
| 464285204 ISHARES GOLD TRUST | AT COST | 5,951 | 5,422 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 8,000 | 4,670 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 37,491 | 30,232 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 13,000 | 6,769 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 5,089 | 6,435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 900 | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,800 | 0 | 1,800 | |
| INVESTMENT EXPENSES - PROCEEDS | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 348 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,000 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |