| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 28,140 | 14,820 | 0 | 13,320 |
| TAX PREPARATION FEES | 3,500 | 1,750 | 0 | 1,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,180,720 | 2,057,969 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MUTUAL FUNDS | 60,121 | 32,675 |
| STOCKS | 5,941,993 | 9,237,577 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PLEXUS FUND | AT COST | 1,952 | 65,150 |
| INVESTMENT IN MS HEDGE PREMIER FUND | AT COST | 457,401 | 480,608 |
| INVESTMENT IN CAPITOL PRIV OPP FD | AT COST | 390,481 | 565,782 |
| INVESTMENT IN RADCO | AT COST | 250,000 | 250,000 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH ADJUSTMENT | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER DEDUCTIONS FROM CAPITOL PRIVATE OPPORTUNITIES II | 7,446 | 6,465 | 0 | 0 |
| OTHER DEDUCTIONS FROM HEDGE PREMIER FUND | 2,904 | 2,904 | 0 | 0 |
| MISCELLANEOUS | 31,922 | 0 | 0 | 0 |
| OTHER DEDUCTIONS FROM PLEXUS FUND II, LLC | 219 | 219 | 0 | 0 |
| MISCELLANEOUS EXPENSE FROM HEDGE PREMIER FUND | 13 | 0 | 0 | 0 |
| MISCELLANEOUS EXPENSE FROM CAPITOL PRIVATE OPPORTUNITIES II | 33 | 0 | 0 | 0 |
| OTHER DEDUCTIONS FROM CAPITOL PRIVATE OPPORTUNITIES III | 8,018 | 8,013 | 0 | 0 |
| MISCELLANEOUS EXPENSE FROM PLEXUS FUND | 15 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME IN HEDGE PREMIER | 21,363 | 21,363 | 21,363 |
| PARTNERSHIP INCOME IN CAPITOL PRIVATE OPPORTUNITIES II FUND | -6,695 | -6,695 | -6,695 |
| PARTNERSHIP INCOME IN CAPITOL PRIVATE OPPORTUNITIES III FUND | -120 | -120 | -120 |
| PARTNERSHIP INCOME IN PLEXUS FUND | 2 | 2 | 2 |
| PARTNERSHIP INCOME HEDGE PREMIER FUND | 51,062 | 51,062 | |
| PARTNERSHIP INCOME CAPITOL PRIVATE OPPORTUNITIES II | 3,472 | 3,472 | |
| PARTNERSHIP INCOME FROM PLEXUS FUND II | -306 | -306 | |
| PARTNERSHIP INCOME CAPITOL PRIVATE OPPORTUNITIES III | 121 | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 181,585 | 181,585 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 60,387 | 0 | 0 | 0 |
| FOREIGN TAXES PAID ON INVESTMENTS | 9,513 | 9,513 | 0 | 0 |