| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PARTNER SELECT - ALT STRAT INST: MASFX | 4,647,515 | 4,647,515 |
| DOUBLELINE CORE FIXED INCM FD CL I: DBLFX | 13,788,301 | 13,788,301 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL ENHANCED PROPERTY FUND | FMV | 3,678,176 | 3,678,176 |
| WALTER SCOTT FUND - NCS GLOBAL | FMV | 9,742,141 | 9,742,141 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXCISE TAX | 11,472 | 11,472 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 2,718,504 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,045 | 1,045 | 0 | |
| ADMINISTRATIVE | 119,353 | 11,935 | 107,418 | |
| OTHER SUPPORT SERVICES | 164,252 | 0 | 44,899 | |
| RCT FILING FEE | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NCS GLOBAL K-1 OTHER INCOME | 0 | 119 | 0 |
| NCS GLOBAL K-1 OTHER DEDUCTIONS | 0 | -97,614 | 0 |
| NCS GLOBAL K-1 CAPITAL GAINS | 0 | 232,742 | 0 |
| PEPF K-1 OTHER INCOME | 0 | 0 | 0 |
| PEPF K-1 OTHER DEDUCTIONS | 0 | -5,707 | 0 |
| PEPF K-1 CAPITAL GAINS | 0 | 82,751 | 0 |
| Description | Amount |
|---|---|
| TO ADJUST BALANCE SHEET TO BOOK BASIS | 2,691,133 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 13,391 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT | 42,442 | 42,442 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 25,038 | 0 | 0 |