| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation & Accounting | 2,950 | 1,475 | 1,475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9723.914 units BNY Mellon ST US Govt Securities Fund | 104,824 | 104,824 |
| 2331.193 units BNY Mellon Intermediate Bond Fund | 26,692 | 26,692 |
| 33985.591 units BNY Mellon Bond Fund | 359,228 | 359,228 |
| 4842.430 units BNY Mellon Municipal Opportunities Fund | 56,317 | 56,317 |
| 7451.823 units BNY Mellon High Yield Fund | 38,004 | 38,004 |
| 10389.652 units Tcw Emerging Markets Income Fund | 58,909 | 58,909 |
| Accrued Income | 5,282 | 5,282 |
| 50000 units BNY Mellon Invest 3.5% | 49,662 | 49,662 |
| 50000 units John Deere Capit 3.45% | 49,675 | 49,675 |
| 50000 units Goldman Sachs Inter 4% | 49,079 | 49,079 |
| 30000 units Tyco Electronics 3.45% | 29,092 | 29,092 |
| 100000 units JP Morgan Chase 3.3% | 93,224 | 93,224 |
| 75000 units Bank of America 2% | 62,769 | 62,769 |
| 30000 units Costellation Brands 3.6% | 27,191 | 27,191 |
| 30000 units JP Morgan Chase Var 28 | 27,890 | 27,890 |
| 25000 units Cigna Corp 4.375% | 23,564 | 23,564 |
| 30000 units RPM International 4.55% | 27,147 | 27,147 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 26 units ACN | 7,381 | 7,381 |
| 57 units ETN | 8,554 | 8,554 |
| 54 units STX | 2,656 | 2,656 |
| 28 units TT | 4,470 | 4,470 |
| 300 units T | 5,469 | 5,469 |
| 55 units ABT | 5,442 | 5,442 |
| 75 units ABBV | 10,980 | 10,980 |
| 69 units AMD | 4,144 | 4,144 |
| 140 units GOOGL | 13,231 | 13,231 |
| 130 units MO | 6,015 | 6,015 |
| 162 units AMZN | 16,595 | 16,595 |
| 170 units AIG | 9,690 | 9,690 |
| 46 units AMT | 9,531 | 9,531 |
| 30 units AMP | 9,274 | 9,274 |
| 13 units ELV | 7,108 | 7,108 |
| 148 units AAPL | 22,694 | 22,694 |
| 90 units BKR | 2,489 | 2,489 |
| 170 units BAC | 6,127 | 6,127 |
| 15 units AVGO | 7,052 | 7,052 |
| 6 units CI | 1,938 | 1,938 |
| 41 units CME | 7,105 | 7,105 |
| 190 units CSX | 5,521 | 5,521 |
| 59 units CE | 5,671 | 5,671 |
| 37 units CVX | 6,693 | 6,693 |
| 180 units KO | 10,773 | 10,773 |
| 15 units COST | 7,522 | 7,522 |
| 36 units CRWD | 5,803 | 5,803 |
| 32 units DHR | 8,053 | 8,053 |
| 24 units DE | 9,500 | 9,500 |
| 7 units EQIX | 3,965 | 3,965 |
| 170 units EXC | 6,560 | 6,560 |
| 86 units XOM | 9,530 | 9,530 |
| 30 units GIS | 2,447 | 2,447 |
| 11 units HD | 3,257 | 3,257 |
| 49 units HON | 9,997 | 9,997 |
| 11 units HUM | 6,139 | 6,139 |
| 36 units ITW | 7,687 | 7,687 |
| 78 units JPM | 9,819 | 9,819 |
| 14 units KLAC | 4,430 | 4,430 |
| 180 units LVS | 6,842 | 6,842 |
| 22 units EL | 4,400 | 4,400 |
| 29 units LLY | 10,501 | 10,501 |
| 31 units LYV | 2,468 | 2,468 |
| 29 units MAR | 4,643 | 4,643 |
| 9 units MLM | 3,024 | 3,024 |
| 42 units MA | 13,784 | 13,784 |
| 14 units MCD | 3,817 | 3,817 |
| 80 units MRK | 8,096 | 8,096 |
| 112 units MSFT | 25,999 | 25,999 |
| 220 units MU | 11,902 | 11,902 |
| 76 units NEE | 5,890 | 5,890 |
| 57 units NKE | 5,283 | 5,283 |
| 22 units NVDA | 2,969 | 2,969 |
| 50 units PXD | 12,820 | 12,820 |
| 23 units PG | 3,097 | 3,097 |
| 24 units PLD | 2,658 | 2,658 |
| 100 units PEG | 5,607 | 5,607 |
| 38 units QCOM | 4,471 | 4,471 |
| 80 units RTX | 7,586 | 7,586 |
| 5 units REGN | 3,744 | 3,744 |
| 16 units SPGI | 5,140 | 5,140 |
| 410 units SWN | 2,841 | 2,841 |
| 210 units SYF | 7,468 | 7,468 |
| 102 units TMUS | 15,459 | 15,459 |
| 33 units TSLA | 7,509 | 7,509 |
| 70 units TTD | 3,727 | 3,727 |
| 12 units TMO | 6,168 | 6,168 |
| 133 units TFC | 5,957 | 5,957 |
| 38 units UNH | 21,096 | 21,096 |
| 27 units VLO | 3,390 | 3,390 |
| 110 units VOYA | 7,520 | 7,520 |
| 1559.378 units MFOMX | 23,703 | 23,703 |
| 2262.294 units DPUYX | 47,327 | 47,327 |
| 685 units IVV | 265,636 | 265,636 |
| 479.157 units CIPIX | 10,158 | 10,158 |
| 3419.128 units MPMCX | 60,724 | 60,724 |
| 430 units IJH | 104,288 | 104,288 |
| 270.124 units MPSSX | 5,330 | 5,330 |
| 1898.647 units DMVYX | 42,625 | 42,625 |
| 1696.077 units DSGYX | 39,044 | 39,044 |
| 260 units IJR | 25,459 | 25,459 |
| 4216.125 units DISYX | 78,167 | 78,167 |
| 1129.944 units NIEYX | 20,531 | 20,531 |
| 1323.251 units FIQIX | 32,539 | 32,539 |
| 1010 units IEFA | 56,277 | 56,277 |
| 2094.812 units GQGIX | 27,589 | 27,589 |
| 828.277 units DFCEX | 15,017 | 15,017 |
| 1000 units IEMG | 42,350 | 42,350 |
| 2666.987 units DRLYX | 19,869 | 19,869 |
| 2451.246 units BNY Mellon Global Real Return Fund | 38,485 | 38,485 |
| 55 units ACN | 15,615 | 15,615 |
| 291 units GOOGL | 27,502 | 27,502 |
| 248 units AMZN | 25,405 | 25,405 |
| 223 units APH | 16,910 | 16,910 |
| 62 units ANSS | 13,712 | 13,712 |
| 391 units AAPL | 59,956 | 59,956 |
| 31 units ASML | 14,645 | 14,645 |
| 491 units BAC | 17,696 | 17,696 |
| 87 units BRKB | 25,673 | 25,673 |
| 448 units BWA | 16,816 | 16,816 |
| 90 units CB | 19,340 | 19,340 |
| 88 units CME | 15,250 | 15,250 |
| 176 units COP | 22,192 | 22,192 |
| 32 units CO | 16,048 | 16,048 |
| 87 units DHR | 21,895 | 21,895 |
| 48 units DE | 18,999 | 18,999 |
| 116 units ETN | 17,408 | 17,408 |
| 76 units HSY | 18,146 | 18,146 |
| 56 units HD | 16,583 | 16,583 |
| 45 units IDXX | 16,185 | 16,185 |
| 35 units INTU | 14,962 | 14,962 |
| 145 units JPM | 18,253 | 18,253 |
| 85 units LIN | 25,275 | 25,275 |
| 187 units MDT | 16,333 | 16,333 |
| 196 units MRK | 19,835 | 19,835 |
| 98 units META | 9,130 | 9,130 |
| 13 units MTD | 16,444 | 16,444 |
| 239 units MCHP | 14,756 | 14,756 |
| 230 units MSFT | 53,390 | 53,390 |
| 195 units NEE | 15,112 | 15,112 |
| 171 units NTRS | 14,424 | 14,424 |
| 16 units NOC | 8,784 | 8,784 |
| 93 units NVDA | 12,552 | 12,552 |
| 99 units PANW | 16,987 | 16,987 |
| 199 units PSX | 20,754 | 20,754 |
| 148 units PII | 15,037 | 15,037 |
| 119 units PG | 16,026 | 16,026 |
| 117 units QCOM | 13,766 | 13,766 |
| 184 units RTX | 17,447 | 17,447 |
| 40 units ROP | 16,582 | 16,582 |
| 78 units SYK | 17,881 | 17,881 |
| 134 units TROW | 14,225 | 14,225 |
| 272 units TJX | 19,611 | 19,611 |
| 89 units TSCO | 19,559 | 19,559 |
| 112 units UNP | 22,080 | 22,080 |
| 48 units UNH | 26,647 | 26,647 |
| 82 units V | 16,987 | 16,987 |
| 142 units DIS | 15,129 | 15,129 |
| 125 units WCN | 16,489 | 16,489 |
| 102 units ZTS | 15,379 | 15,379 |
| 476 units IJH | 115,444 | 115,444 |
| 519 units SPY | 200,443 | 200,443 |
| 2052 units VEA | 79,146 | 79,146 |
| 433 units VB | 81,335 | 81,335 |
| 2003.762 units GEMIX | 36,208 | 36,208 |
| 2535.458 units GSIMX | 41,150 | 41,150 |
| 1205.494 units ODMAX | 37,913 | 37,913 |
| 3981.233 units TROSX | 40,648 | 40,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 62 units AMT | FMV | 12,846 | 12,846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 285 | 0 | 285 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 1,471,072 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 16,450 | 16,450 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 95 | 95 | 0 | |
| Excise Tax Payments | 9,806 | 0 | 0 |