| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING, TAX & RECORDKEEPING | 136,153 | 68,077 | 68,076 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE CO-OP | 2013-01-31 | 3,842,363 | 780,201 | SL | 39.000000000000 | 98,522 | 0 | ||
| FURNITURE AND FIXTURES | 2013-06-30 | 116,290 | 116,290 | SL | 7.000000000000 | 0 | 0 | ||
| STORAGE CABINETS | 2015-11-30 | 10,754 | 7,808 | SL | 7.000000000000 | 1,536 | 0 | ||
| FILE STORAGE CABINETS | 2015-12-31 | 41,988 | 29,990 | SL | 7.000000000000 | 5,998 | 0 | ||
| RECEPTION DESK | 2015-12-02 | 8,400 | 6,100 | SL | 7.000000000000 | 1,200 | 0 | ||
| STOOLS | 2015-12-24 | 4,005 | 2,860 | SL | 7.000000000000 | 572 | 0 | ||
| IMPROVEMENTS | 2016-07-31 | 15,778 | 1,805 | SL | 39.000000000000 | 405 | 0 | ||
| CAMERA EQUIPMENT | 2016-04-11 | 2,362 | 760 | SL | 7.000000000000 | 169 | 0 | ||
| PHONE SYSTEM | 2016-06-16 | 1,175 | 378 | SL | 7.000000000000 | 84 | 0 | ||
| LIGHTING PACKAGE | 2016-08-23 | 1,699 | 545 | SL | 7.000000000000 | 121 | 0 | ||
| TABLES | 2016-02-22 | 2,259 | 725 | SL | 7.000000000000 | 161 | 0 | ||
| STANDING DESKS | 2016-05-03 | 3,005 | 967 | SL | 7.000000000000 | 215 | 0 | ||
| LAPTOP | 2017-07-25 | 2,776 | 973 | SL | 5.000000000000 | 278 | 0 | ||
| STOOLS | 2017-05-18 | 5,235 | 1,309 | SL | 7.000000000000 | 374 | 0 | ||
| DEFIBRILLATOR | 2017-09-06 | 1,658 | 413 | SL | 7.000000000000 | 118 | 0 | ||
| 5 LAPTOPS | 2018-05-29 | 11,390 | SL | 5.000000000000 | 0 | 0 | |||
| LAPTOP | 2018-10-01 | 2,154 | SL | 5.000000000000 | 0 | 0 | |||
| IPAD MINIS | 2018-10-30 | 1,194 | SL | 5.000000000000 | 0 | 0 | |||
| IPAD | 2019-07-15 | 1,460 | SL | 5.000000000000 | 0 | 0 | |||
| PRINTER | 2019-08-16 | 2,692 | SL | 5.000000000000 | 0 | 0 | |||
| PRINTER DRAWER | 2019-08-20 | 461 | SL | 5.000000000000 | 0 | 0 | |||
| REPLACEMENT FIREWALLS | 2019-08-26 | 12,497 | SL | 5.000000000000 | 0 | 0 | |||
| WAP'S | 2019-09-03 | 1,124 | SL | 5.000000000000 | 0 | 0 | |||
| COMPUTER EQUIPMENT | 2021-09-02 | 11,799 | SL | 5.000000000000 | 11,799 | 0 | |||
| FURNITURE AND FIXTURES | 2021-05-01 | 5,280 | SL | 7.000000000000 | 5,280 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOOK TAX APPRECIATION ON DONATIONS | 109,320,977 | 0 |
| HIGHLAND TRANSCEND PARTNERS I CORP | 4,009,231 | 4,531,447 |
| HIGHLAND TRANSCEND PARTNERS I UNIT | 83,219 | 81,779 |
| ABBVIE INC | 127,922 | 555,140 |
| ALPHABET INC CAP STK CL C | 1,598,866 | 4,184,131 |
| ALPHABET INC CAP STK CL A | 100,996 | 1,158,816 |
| AMAZON.COM INC | 1,061,023 | 1,367,079 |
| APPLE COMPUTER INC | 201,167 | 2,983,176 |
| BANK OF AMERICA CORP | 1,253,861 | 2,022,071 |
| BOEING CO COM | 229,601 | 322,112 |
| BRISTOL MYERS SQUIBB | 1,233,448 | 2,306,950 |
| BROADMARK RLTY CAP INC COM | 5,991,435 | 5,390,546 |
| CVS CAREMARK | 293,898 | 453,904 |
| CHEVRON CORP NEW COM | 3,822,967 | 4,274,474 |
| COCA COLA CO | 651,226 | 846,703 |
| CUMMINS INC | 294,005 | 479,908 |
| DISNEY WALT CO | 1,994,660 | 2,788,020 |
| DUKE ENERGY CORP NEW COM NEW | 1,001,196 | 1,231,211 |
| FACEBOOK INC - CLASS A | 1,500,749 | 2,150,286 |
| HOME DEPOT INC | 1,000,760 | 1,666,680 |
| JPMORGAN CHASE & CO | 2,235,199 | 3,863,740 |
| JOHNSON & JOHNSON | 186,360 | 513,210 |
| LILLY (ELI) | 951,872 | 8,602,995 |
| MPLX LP COM UNIT REP LTD | 4,956,020 | 4,260,960 |
| MERCK & CO | 2,811,777 | 3,985,280 |
| MONDELEZ INTL INC COM | 78,954 | 225,454 |
| ORGANON & CO COMMON STOCK | 140,760 | 158,340 |
| PROCTER AND GAMBLE CO COM | 644,330 | 1,161,418 |
| SONOCO PRODS CO | 249,600 | 480,487 |
| VERIZON COMMUNICATIONS | 650,124 | 644,304 |
| WASTE MANAGEMENT INC | 869,598 | 4,589,750 |
| INVESCO EXCHANGE TRADED FD TR | 1,250,165 | 1,589,500 |
| ISHARES TR U.S. MED DVC ETF | 1,000,485 | 1,497,034 |
| UTILITIES SELECT SECTOR SPDR FUND | 1,000,201 | 1,219,580 |
| FIDELITY SELECT HEALTH CARE | 1,803,428 | 1,931,529 |
| JANUS HENDERSON GLOB TECH & INNOV I | 1,313,897 | 1,536,382 |
| MORGAN STANLEY GROWTH PORTFOLIO I | 698,390 | 719,439 |
| VIRTUS KAR SMALL CAP GROWTH FUND CL | 2,099,660 | 2,397,445 |
| FIMM GOVERNMENT PORTFOLIO: CLASS I | 16,620,379 | 16,620,379 |
| HANNON ARMSTRONG SUSTAINABLE INFL COM | 910,817 | 2,284,160 |
| BLACKSTONE MORTGAGE TRU-CL A | 3,033,556 | 2,755,800 |
| JOHNSON CONTROLS INTERNATIONAL PLC | 4,080,500 | 4,878,600 |
| APPLE INC | 5,003,065 | 7,088,062 |
| BERKSHIRE HATHAWAY INC COM | 6,128,107 | 8,372,000 |
| DISNEY WALT CO COM | 1,899,799 | 1,548,900 |
| EXXON MOBIL CORP | 2,994,145 | 2,649,527 |
| BERKSHIRE HATHAWAY B NEW | 3,252,011 | 7,588,022 |
| BROOKFIELD ASSET MGMT FD VTG SHS CL A | 3,628,911 | 11,399,451 |
| CABLE ONE INC | 3,119,925 | 8,808,433 |
| THE CHARLES SCHWAB CORP | 1,784,472 | 8,456,591 |
| LIBERTY BROADBAND CORPORATION | 5,816,034 | 12,086,850 |
| SK TITAN LP/ASCEND | 24,024,368 | 376,966,286 |
| AG CS HOLDING FUND LP | 8,802,170 | 10,070,970 |
| AG CREDIT SOLUTIONS II LP | 0 | 1,000,000 |
| AG REALTY VALUE FUND X | 6,810,209 | 8,022,460 |
| AG NET LEASE REALTY FUND II | 571,527 | 82,451 |
| ALCOVA CAPITAL YIELD PREMIUM FUND LP | 5,200,714 | 4,937,662 |
| CASTLE PEAK FUND I | 199,932 | 50,000 |
| CASTLE PEAK HOLDINGS LLC | 50,000 | 50,000 |
| CASTLE PEAK HOLDINGS QOZ FUND LLC | 1,626,010 | 1,591,606 |
| GARMARK SBIC FUND | 11,861,697 | 7,776,210 |
| GARMARK SBIC II FUND | 3,282,947 | 2,695,236 |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 LP | 6,259,111 | 6,938,045 |
| HUMAN VENTURES FUND I, LP | 3,628,416 | 5,624,978 |
| JDS THERAPEUTICS. LLC | 5,732,783 | 27,400,000 |
| KG EUROPEAN OPPORTUNITY FUND LP - SERIES A | 8,056,558 | 6,258,720 |
| KG EUROPEAN OPPORTUNITY FUND LP - SERIES B | 0 | 3,617,285 |
| KG SPECIAL OPPORTUNITIES FUND LP | 128,327 | 47,773 |
| LINCOLNSHIRE EQUITY FUND V-A LP | 3,552,791 | 2,982,738 |
| MAKENA ENDOWMENT FUND - CAPITAL BLOCKER Y | 0 | 1,899,942 |
| MAKENA CAPITAL SPLITTER X | 9,589,973 | 8,070,196 |
| TRAILBORN HOSPITALITY LLC (FKA MONARCH HOSPITALITY LLC) | 42,314 | 42,314 |
| OSAGE UNIVERSITY PARTNERS I LP | 728,641 | 1,750,308 |
| OSAGE UNIVERSITY PARTNERS II LP | 2,191,651 | 3,181,784 |
| OSAGE UNIVERSITY PARTNERS III LP | 1,287,357 | 1,809,544 |
| OSAGE VENTURE PARTNERS III LP | 1,662,873 | 2,605,373 |
| OSAGE VENTURE PARTNERS V LP | 820,752 | 2,536,758 |
| PNBK INVESTMENT PARTNERS | 588,173 | 588,173 |
| PHIFUND LP | 1,645,175 | 1,634,024 |
| SK CAPITAL PARTNERS III | 0 | 555,381 |
| SKCP III ANGEL AIV LP | 18,692 | 18,692 |
| SKCP III DIONYSUS AIV LP | 18,611 | 18,611 |
| SKCP III GROUNDHOG AIV LP | 244,444 | 244,444 |
| SKCP III GLADES AIV LP | 450,275 | 450,275 |
| SKCP III SPICE AIV | 657 | 657 |
| RENAISSANCE INSTITUTIONAL EQUITIES FUND LLC | 5,993,438 | 5,991,198 |
| SHRUG II LP (ANGELLIST) | 88,545 | 100,000 |
| ZIGG CAPITAL I LP | 4,338,902 | 14,929,500 |
| ZIGG CAPITAL II LP | 2,824,433 | 3,431,400 |
| ZIGG SPR OPPORTUNITY I, LP | 5,004,237 | 5,000,649 |
| AG CS HOLDING FUND II | 4,421 | 4,421 |
| HPS OFFSHORE STRATEGIC INV PTS | 7,392 | 7,392 |
| AG DIRECT LENDING FUND IV, LP | 3,694,624 | 6,119,444 |
| BAIN CAPITAL DSS - 19 | 4,069,409 | 5,709,914 |
| CERBERUS OFFSHORE LEVERAGED LOAN OPP FUND II | 743,592 | 1,340,646 |
| CERBERUS OFFSHORE LEVERAGED LOAN OPP FUND IV | 2,518,079 | 4,575,169 |
| GEMS FUND 5 INTERNATIONAL LP | 1,420,882 | 1,088,217 |
| KG OFFSHORE FUND | 37,864,091 | 121,308,696 |
| LCP IX (OFFSHORE), LP | 5,079,785 | 8,494,059 |
| MILLENNIUM INTERNATIONAL LTD | 2,297,356 | 2,862,825 |
| TOURBILLON GLOBAL EQUITIES, LTD | 1,677,385 | 1,677,385 |
| WARANA SP OFFSHORE FUND SPC - 2019 | 7,509,000 | 7,928,366 |
| WARANA SP OFFSHORE FUND SPC - 2021 (PACKABLE/HTPA) | 7,500,000 | 6,503,552 |
| DIFFERENCE PARTNERS FUND I | 72,457 | 72,457 |
| BLANKET, INC. | 50,000 | 50,000 |
| BLOCKCHANGE VENTURES III LP | 1,239,489 | 2,689,133 |
| GOALLY INC | 500,000 | 500,000 |
| GOLUB CAPITAL PARTNERS INTL ROLLOVER FUND 2 LP | 2,510,769 | 13,125,000 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 11 LP | 5,435,319 | 7,437,500 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 12 LP | 8,158,142 | 9,000,000 |
| GOLUB CAPITAL PARTNERS INTERNATIONAL 14 LP | 2,260,445 | 3,000,000 |
| DAIVERGENT INC | 500,000 | 500,000 |
| SUPERGREAT (HUDDLE LABS, INC.) | 25,000 | 25,000 |
| JUNIPER SOLUTIONS | 100,000 | 100,000 |
| JAYNE B COMPANY | 349,999 | 349,999 |
| POSITIVE DEVELOPMENT INC | 99,999 | 99,999 |
| JOSHIN INC | 250,000 | 250,000 |
| MAVEN CLINIC (FKA BRIGHT PARENTING) | 100,000 | 40,856 |
| PATRIOT CASTLE BANCORP | 194,513 | 194,513 |
| SCHWAB GOVERNEMENT MONEY MARKET | 12,434,578 | 12,434,578 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JDS THERAPEUTICS - NOTE RECEIVABLE | AT COST | 11,600,000 | 11,600,000 |
| ARTWORK | AT COST | 1,630,208 | 1,630,208 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE CO-OP | 3,842,363 | 878,723 | 2,963,640 | 2,963,640 |
| FURNITURE AND FIXTURES | 116,290 | 116,290 | 0 | 0 |
| STORAGE CABINETS | 10,754 | 9,344 | 1,410 | 1,410 |
| FILE STORAGE CABINETS | 41,988 | 35,988 | 6,000 | 6,000 |
| RECEPTION DESK | 8,400 | 7,300 | 1,100 | 1,100 |
| STOOLS | 4,005 | 3,432 | 573 | 573 |
| IMPROVEMENTS | 15,778 | 2,210 | 13,568 | 13,568 |
| CAMERA EQUIPMENT | 2,362 | 2,110 | 252 | 252 |
| PHONE SYSTEM | 1,175 | 1,050 | 125 | 125 |
| LIGHTING PACKAGE | 1,699 | 1,516 | 183 | 183 |
| TABLES | 2,259 | 2,016 | 243 | 243 |
| STANDING DESKS | 3,005 | 2,685 | 320 | 320 |
| LAPTOP | 2,776 | 2,639 | 137 | 137 |
| STOOLS | 5,235 | 4,301 | 934 | 934 |
| DEFIBRILLATOR | 1,658 | 1,360 | 298 | 298 |
| 5 LAPTOPS | 11,390 | 11,390 | 0 | 0 |
| LAPTOP | 2,154 | 2,154 | 0 | 0 |
| IPAD MINIS | 1,194 | 1,194 | 0 | 0 |
| IPAD | 1,460 | 1,460 | 0 | 0 |
| PRINTER | 2,692 | 2,692 | 0 | 0 |
| PRINTER DRAWER | 461 | 461 | 0 | 0 |
| REPLACEMENT FIREWALLS | 12,497 | 12,497 | 0 | 0 |
| WAP'S | 1,124 | 1,124 | 0 | 0 |
| COMPUTER EQUIPMENT | 11,799 | 11,799 | 0 | 0 |
| FURNITURE AND FIXTURES | 5,280 | 5,280 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 176,450 | 35,290 | 141,160 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS / AP OP - OTHER ASSETS | 2,104 | 16,265 | |
| FUNDS IN TRANSIT | 52,298 | 55,488 |
| Description | Amount |
|---|---|
| DIFFERENCE TAX/BOOK COST OF SECURITIES DONATED | 614,599 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AG NET LEASE REALTY FUND II LP K1 | 288 | 288 | 0 | |
| SK TITAN K1 | 6,504 | 6,504 | 0 | |
| DUES / SUBSCRIPTIONS / COPIES /DUPLICATING | 741 | 370 | 371 | |
| POSTAGE AND DELIVERY | 10,279 | 5,140 | 5,139 | |
| GARMARK SBIC K-1 | 161,519 | 161,519 | 0 | |
| MAKENA CAPITAL SPLITTER X LP K1 | 234,400 | 234,400 | 0 | |
| OSAGE VENTURE PARTNERS III LP K1 | 24,110 | 24,110 | 0 | |
| SK CAPITAL PARTNERS III LP K1 | 11,324 | 11,324 | 0 | |
| INSURANCE | 18,404 | 9,202 | 9,202 | |
| OFFICE EXPENSE | 5,951 | 2,976 | 2,975 | |
| OSAGE UNIVERSITY PARTNERS I LP | 1,314 | 1,314 | 0 | |
| HUMAN RESOURCE EXPENSES | 189 | 0 | 189 | |
| KG SPECIAL OPPORTUNITIES FUND K1 | 4,423 | 4,423 | 0 | |
| SKCP III GLADES AIV LP K1 | 264 | 264 | 0 | |
| PNBK INVESTMENT PARTNERS LLC K1 | 558 | 558 | 0 | |
| SKCP III ANGEL AIV LP K1 | 248 | 248 | 0 | |
| MISCELLANEOUS EXPENSES | 11,523 | 5,761 | 5,762 | |
| OSAGE UNIVERSITY PARTNERS II LP | 47,157 | 47,157 | 0 | |
| SKCP III BLUE AIV LP K-1 | 287 | 287 | 0 | |
| SKCP III GROUNDHOG AIV K-1 | 275 | 275 | 0 | |
| NON DEDUCTIBLE K-1 EXPENSES | 17,463 | 0 | 0 | |
| KG EUROPEAN OPPORTUNITY FUND K1 | 36,172 | 36,172 | 0 | |
| GARMARK SBIC II - K-1 | 17,248 | 17,248 | 0 | |
| US REAL ESTATE INCOME & GROWTH DOMESTIC LP - K1 | 48,430 | 48,430 | 0 | |
| RENAISSANCE INSTL EQUITIES FUND K1 | 67,147 | 67,147 | 0 | |
| ZIGG CAPITAL K1 | 124,762 | 124,762 | 0 | |
| AG REALTY VALUE FUND X, LP | 88,402 | 88,402 | 0 | |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 K-1 | 13,441 | 13,441 | 0 | |
| SHRUG II K-1 | 4,004 | 4,004 | 0 | |
| AG CS HOLDING FUND K-1 | 1,518 | 1,518 | 0 | |
| BLOCKCHANGE VENTURES III K-1 | 10,561 | 10,561 | 0 | |
| OSAGE VENTURE PARTNERS V LP K1 | 132,689 | 132,689 | 0 | |
| PHIFUND LP | 21,492 | 21,492 | 0 | |
| CEDAR FAIR K-1 | 19,361 | 19,361 | 0 | |
| HPS OFFSHORE STRATEGIC INVESTMENT PTRS V K-1 | 1,445 | 1,445 | 0 | |
| HUMAN VENTURES FUND I K-1 | 372,152 | 372,152 | 0 | |
| LINCOLNSHIRE EQUITY FUND V-A K-1 | 8,658 | 8,658 | 0 | |
| TRAILBORN HOSPITALITY LLC K-1 | 7,688 | 7,688 | 0 | |
| ZIGG SPR OPPORTUNITY I LLC - K-1 | 3,013 | 3,013 | 0 | |
| ZIGG CAPITAL II K1 | 180,323 | 180,323 | 0 | |
| OSAGE UNIVERSITY PARTNERS III LP | 57,671 | 57,671 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KG SPECIAL OPPORTUNITES FUND LLC - K1 | 25 | 25 | 25 |
| MAKENA CAPITAL SPLITTER X | 17,875 | 17,875 | 17,875 |
| AG NET LEASE REALTY FUND II K-1 | -122 | -122 | -122 |
| HPS OFFSHORE MEZZANINE PARTNERS 2019 LP K-1 | 191,319 | 191,319 | 191,319 |
| MAKENA CAPITAL SPLITTER - ROYALTIES | 9,028 | 9,028 | 9,028 |
| AG REALTY VALUE FUND X LP K-1 | 95,732 | 95,732 | 95,732 |
| GARMARK SBIC FUND II LP | -109 | -109 | -109 |
| GARMARK SBIC FUND LP | -234 | -234 | -234 |
| RENAISSANCE INSTL EQUITIES FUND K1 | 5,255 | 5,255 | 5,255 |
| OSAGE UNIVERSITY PTRS II | 881 | 881 | 881 |
| AG CS HOLDING FUND LP | 1,093,282 | 1,093,282 | 1,093,282 |
| SHRUG CAPITAL FUNDS | 250 | 250 | 250 |
| AG CS HOLDING FUND II LP | 4,421 | 4,421 | 4,421 |
| MISCELLANEOUS INVESTMENT INCOME | 384 | 384 | 384 |
| UBTI FROM PARTNERSHIPS | -247,272 | -247,272 |
| Description | Amount |
|---|---|
| PARTNERSHIP - NON TAX ADJUSTMENTS OF BASIS | 247,272 |
| NON-DIVIDEND DISTRIBUTIONS | 158,655 |
| MISC ADJ - PRIOR YEAR | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 3,035 | 0 |
| OTHER LIABILITIES | 57 | 0 |
| SECURITY DEPOSITS | 0 | 24,150 |
| REIMBURSABLE EXPENSES | 0 | 323 |
| CALLS / PUTS | 224,055 | 705,491 |
| PARTNERSHIPS WITH NEGATIVE CAPITAL BALANCES | 753,113 | 984,867 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 4,280,670 | 4,280,670 | 0 | |
| IT SERVICES | 31,212 | 15,606 | 15,606 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 31,764 | 31,764 | 0 | |
| ESTIMATED TAX PAYMENTS | 250,000 | 0 | 0 | |
| OTHER MISCELLANEOUS TAXES | 2,566 | 2,566 | 0 |