| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,750 | 7,875 | 875 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE ACQUISITION COSTS - IRON MOUNTAIN | 2015-08-01 | 160,384 | 93,975 | 128.000000000000 | 15,036 | 15,036 | 109,011 | |
| LEASE ACQUISITION COSTS - CRACKER BARREL | 2002-12-31 | 155,000 | 155,000 | 180.000000000000 | 0 | 155,000 | ||
| LEASE ACQUISITION COSTS - CAMC | 2011-01-31 | 45,000 | 45,000 | 108.000000000000 | 0 | 45,000 | ||
| LEASE ACQUISITION COSTS - CAMC | 2010-10-01 | 425,000 | 425,000 | 120.000000000000 | 0 | 425,000 | ||
| LEASE ACQUISITION COSTS - CAMC | 2010-10-01 | 100,000 | 100,000 | 120.000000000000 | 0 | 100,000 | ||
| LEASE ACQUISITION COSTS - IRON MOUNTAIN LEASE AMENDMENT 1 | 2018-02-22 | 154,000 | 54,645 | 124.000000000000 | 14,903 | 14,903 | 69,548 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 1982-07-31 | 1,016,431 | L | 0 | 0 | ||||
| WAREHOUSE | 1982-07-31 | 4,600,667 | 4,600,667 | SL | 35.000000000000 | 0 | 0 | ||
| WAREHOUSE - PAVING | 1986-07-31 | 19,750 | 19,750 | SL | 19.000000000000 | 0 | 0 | ||
| WAREHOUSE - ADDITIONAL FLOOR SPACE (UNIT 3) | 2009-06-30 | 20,453 | 6,490 | SL | 39.000000000000 | 524 | 524 | ||
| WAREHOUSE - ADDITIONAL FLOOR SPACE (UNIT 3) | 2009-07-31 | 19,395 | 6,112 | SL | 39.000000000000 | 497 | 497 | ||
| WAREHOUSE - PARKING LOT & SIDEWALKS ON SOUTH SIDE | 2010-12-31 | 207,000 | 151,998 | 150DB | 15.000000000000 | 12,223 | 12,223 | ||
| WAREHOUSE - PARKING LOT & SIDEWALKS ON SOUTH SIDE | 2010-11-30 | 18,954 | 13,918 | 150DB | 15.000000000000 | 1,119 | 1,119 | ||
| WAREHOUSE - GAS SERVICE (UNIT 1) | 2015-02-18 | 24,250 | 4,172 | SL | 39.000000000000 | 622 | 622 | ||
| WAREHOUSE - LEASEHOLD IMPROVEMENTS FOR CAMC (UNIT 2) | 2010-04-30 | 2,631,723 | 778,869 | SL | 39.000000000000 | 67,480 | 67,480 | ||
| WAREHOUSE - LEASEHOLD IMPROVEMENTS FOR CAMC (UNIT 2) | 2011-01-31 | 38,890 | 10,762 | SL | 39.000000000000 | 997 | 997 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
WEST VIRGINIA EMULATION ENDOWMENT TRUST |
434 FAYETTEVILLE ST 14 FL WILSON,NC27894 |
1969-01-20 | 3,234,500 | SCHOLARSHIP ENDOWMENT | 3,234,500 | TO THE GRANTOR'S KNOWLEDGE, NO DIVERSION NOTED OTHER THAN FOR GRANT PURPOSE. | VARIOUS | 2022-11-01 | THE GRANTOR HAS NO REASON TO DOUBT THE ACCURACY OR RELIABILITY OF THE REPORT FROM THE GRANTEE; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT WAS MADE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB - CORPORATE BONDS | 82,611 | 71,274 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB - EQUITIES/CORPORATE STOCK | 5,963,096 | 6,079,950 |
| NTV SCHWAB - EQUITIES/CORPORATE STOCK | 6,535,592 | 8,835,547 |
| TRUIST - EQUITIES/CORPORATE STOCK | 6,401,372 | 6,725,345 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,016,431 | 0 | 1,016,431 | |
| WAREHOUSE | 4,600,667 | 4,600,667 | 0 | |
| WAREHOUSE - PAVING | 19,750 | 19,750 | 0 | |
| WAREHOUSE - ADDITIONAL FLOOR SPACE (UNIT 3) | 20,453 | 7,014 | 13,439 | |
| WAREHOUSE - ADDITIONAL FLOOR SPACE (UNIT 3) | 19,395 | 6,609 | 12,786 | |
| WAREHOUSE - PARKING LOT & SIDEWALKS ON SOUTH SIDE | 207,000 | 164,221 | 42,779 | |
| WAREHOUSE - PARKING LOT & SIDEWALKS ON SOUTH SIDE | 18,954 | 15,037 | 3,917 | |
| WAREHOUSE - GAS SERVICE (UNIT 1) | 24,250 | 4,794 | 19,456 | |
| WAREHOUSE - LEASEHOLD IMPROVEMENTS FOR CAMC (UNIT 2) | 2,631,723 | 846,349 | 1,785,374 | |
| WAREHOUSE - LEASEHOLD IMPROVEMENTS FOR CAMC (UNIT 2) | 38,890 | 11,759 | 27,131 | |
| LEASE ACQUISITION COSTS - IRON MOUNTAIN | 160,384 | 109,011 | 51,373 | |
| LEASE ACQUISITION COSTS - CRACKER BARREL | 155,000 | 155,000 | 0 | |
| LEASE ACQUISITION COSTS - CAMC | 45,000 | 45,000 | 0 | |
| LEASE ACQUISITION COSTS - CAMC | 425,000 | 425,000 | 0 | |
| LEASE ACQUISITION COSTS - CAMC | 100,000 | 100,000 | 0 | |
| LEASE ACQUISITION COSTS - IRON MOUNTAIN LEASE AMENDMENT 1 | 154,000 | 69,548 | 84,452 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSSB - OTHER INVESTMENTS | AT COST | 2,477,780 | 2,245,462 |
| NTV SCHWAB - OTHER INVESTMENTS | AT COST | 631,606 | 621,071 |
| TRUIST - OTHER INVESTMENTS | AT COST | 2,565,671 | 2,222,084 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 66,662 | 66,662 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & OTHER EXPENSES | 8,745 | 7,869 | 876 | |
| INSURANCE | 25,035 | 25,035 | 0 | |
| MAINTENANCE | 12,925 | 12,925 | 0 | |
| PROPERTY MANAGEMENT FEE | 51,840 | 51,840 | 0 | |
| AMORTIZATION | 29,939 | 29,939 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 5,812 | 5,812 | 5,812 |
| NONREFUNDABLE DEPOSIT | 50,000 | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISORY/MANAGEMENT FEES | 149,306 | 149,306 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 191,871 | 0 | 0 | |
| FOREIGN TAXES | 976 | 976 | 0 | |
| PROPERTY TAXES | 103,684 | 103,684 | 0 |