| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 2,600 | 1,300 | 1,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Public Stocks: Reits & MLP's | 4,736,626 | 8,335,527 |
| Public Equities | 747,922 | 941,648 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Hedge Funds | AT COST | 1,075,000 | 1,075,000 |
| Private Equity | AT COST | 1,610,004 | 1,610,004 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Cash Surrender Value Life Insurance | 283,353 | 338,165 | 338,165 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Expenses | 22,840 | 0 | 22,840 | |
| Insurance | 20,933 | 0 | 0 | |
| Other Costs | 242 | 121 | 121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Golub Cap Part Intl 9 LP | 33,673 | 33,673 | 33,673 |
| Golub Cap Part Intl 2 Roll LP | 31,821 | 31,821 | 31,821 |
| Colorado Mezzanine Fund III LTD | -10 | -10 | -10 |
| Golub Cap Part Intl 14 LP | 9,559 | 9,559 | 9,559 |
| Enterprise Product Partners L.P. | -17,502 | -17,502 | -17,502 |
| SecurCare Bonus Pool LLC | -2,020 | -2,020 | -2,020 |
| Tax Refunds | 2,494 | 2,494 | 2,494 |
| Miscellaneous Income | 1,000 | 1,000 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 17,517 | 17,517 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Income Taxes | 1,243 | 0 | 0 |