| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | ||
| 74440B884 PGIM TOTAL RETURN BO |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908645 VANGUARD MID-CAP IND | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 922908553 VANGUARD REAL ESTATE | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 06828M876 BARON EMERGING MARKE | ||
| 46432F842 ISHARES CORE MSCI EA | ||
| 921910501 VANGUARD INTERNATION | ||
| 46090E103 INVESCO QQQ TRUST ET | ||
| 024524217 AMERICAN BEACON STEP | ||
| 46434G103 ISHARES CORE MSCI EM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 37,585 | 33,183 |
| 19765P596 COLUMBIA SMALL CAP G | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 24,644 | 25,696 |
| 31420B300 FEDERATED INST HI YL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,870 | 33,526 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 68,990 | 57,984 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 33,306 | 26,756 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 15,495 | 14,821 |
| 808524847 SCHWAB US REIT ETF | AT COST | 29,671 | 24,060 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,579 | 26,680 |
| 464287200 ISHARES CORE S P 500 | AT COST | 201,867 | 174,893 |
| 464287499 ISHARES RUSSELL MID | AT COST | 52,486 | 45,772 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 56,493 | 42,858 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,688 | 32,373 |
| 024524217 AMERICAN BEACON STEP | AT COST | 23,319 | 25,824 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 20,951 | 18,782 |
| 464287457 ISHARES 1 3 YEAR TRE | AT COST | 21,604 | 21,060 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 25,631 | 21,211 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,845 | 5,327 |
| Description | Amount |
|---|---|
| PY ROC ADJUSTMENT | 7 |
| WASH SALE ADJUSTMENT | 104 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 | |
| OTHER INCOME | 1 | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 240 | 240 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,733 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |