| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,150 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LANDMARK EQUITY PARTNERS XV, LP | FMV | 216,584 | 216,584 |
| STRATEGIC PARTNERS VI INVESTMENT | FMV | 209,073 | 209,073 |
| STRATEGIC PARTNERS VII INVESTMENT | FMV | 549,774 | 549,774 |
| STRATEGIC PARTNERS VIII INVESTMENT | FMV | 739,676 | 739,676 |
| CEVINE VII | FMV | 699,723 | 699,723 |
| FIRSTMARK OF III | FMV | 469,272 | 469,272 |
| FIRSTMARK V | FMV | 411,266 | 411,266 |
| AMERICAN SERCURITIES VIII | FMV | 1,127,467 | 1,127,467 |
| GOLDMAN SACHS | FMV | 13,645,493 | 13,645,493 |
| WEST STREET REAL ESTATE CREDIT PARTNERS IV | FMV | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,470 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN (LOSS) | 7,089,999 |
| BOOK TO TAX DIFFERENCE FROM K-1S | 72,472 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER MANAGEMENT FEES | 36,515 | 36,515 | 0 | |
| INSURANCE | 24,149 | 0 | 0 | |
| WORKERS COMPENSATION | 240 | 0 | 0 | |
| INVESTMENT INTEREST EXPENSE (K-1) | 3,849 | 3,849 | 0 | |
| NONDEDUCTIBLE EXPENSES (K-1) | 42 | 0 | 0 | |
| ADP CHARGES | 1,660 | 0 | 0 | |
| OTHER INVESTMENT EXPENSES (K-1) | 43,633 | 43,633 | 0 | |
| BANK FEE | 1,227 | 1,227 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM PASS-THROUGH ENTITIES | 11,876 | 11,876 | 11,876 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES & FILING FEES | 61 | 0 | 0 | |
| PAYROLL TAXES | 6,103 | 0 | 0 | |
| FOREIGN TAX PAID | 3,381 | 3,381 | 0 |