| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,049 | 1,049 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY & CO COM | 4,192 | 10,517 |
| 09857L108 BOOKING HOLDINGS INC | 5,521 | 6,631 |
| 037833100 APPLE INC | 4,396 | 32,161 |
| 09260D107 BLACKSTONE INC | 3,157 | 5,993 |
| 150870103 CELANESE CORP | 3,801 | 8,816 |
| 25243Q205 DIAGEO PLC - ADR | 4,516 | 7,947 |
| 911312106 UNITED PARCEL SERVIC | 3,792 | 7,559 |
| 891160509 TORONTO DOMINION BK | 6,715 | 8,813 |
| 89151E109 TOTALENERGIES SE -SP | 5,931 | 6,235 |
| 56501R106 MANULIFE FINANCIAL C | 7,871 | 10,269 |
| 517834107 LAS VEGAS SANDS CORP | 6,361 | 4,606 |
| 17275R102 CISCO SYSTEMS INC | 3,426 | 7,347 |
| 192446102 COGNIZANT TECH SOLUT | 5,603 | 7,524 |
| 09247X101 BLACKROCK INC | 3,779 | 6,871 |
| 31620M106 FIDELITY NATL INFORM | 8,258 | 7,040 |
| Y2573F102 FLEX LTD | ||
| 883556102 THERMO FISHER SCIENT | 567 | 5,529 |
| 58933Y105 MERCK & CO INC NEW | 5,951 | 8,603 |
| 405217100 HAIN CELESTIAL GROUP | 1,654 | 2,985 |
| G5960L103 MEDTRONIC PLC | 4,511 | 4,801 |
| 907818108 UNION PACIFIC CORP | 2,370 | 7,029 |
| 11135F101 BROADCOM INC | 5,016 | 9,425 |
| 02079K107 ALPHABET INC CL C | 7,200 | 22,993 |
| 097023105 BOEING CO | 4,239 | 4,019 |
| 418056107 HASBRO INC | 7,330 | 6,781 |
| 30303M102 META PLATFORMS INC | 3,798 | 2,406 |
| 94106L109 WASTE MANAGEMENT INC | 7,080 | 9,866 |
| 609207105 MONDELEZ INTERNATION | 5,028 | 7,222 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,542 | 9,396 |
| H84989104 TE CONNECTIVITY LTD | 4,569 | 5,865 |
| 031162100 AMGEN INC | ||
| 512807108 LAM RESEARCH CORP CO | 1,652 | 5,123 |
| 126650100 CVS HEALTH CORPORATI | 3,978 | 7,402 |
| 867224107 SUNCOR ENERGY INC NE | 6,818 | 10,207 |
| 00287Y109 ABBVIE INC | 5,848 | 7,932 |
| 285512109 ELECTRONIC ARTS INC | 4,749 | 6,021 |
| 46625H100 JPMORGAN CHASE & CO | 6,324 | 11,100 |
| 254687106 WALT DISNEY CO | 3,158 | 5,135 |
| 654106103 NIKE INC CL B | 2,472 | 5,736 |
| 871829107 SYSCO CORP | 3,730 | 6,838 |
| 904767704 UNILEVER PLC - ADR | 4,033 | 3,377 |
| 92826C839 VISA INC-CLASS A SHR | 6,425 | 7,673 |
| 172967424 CITIGROUP INC. | 8,483 | 8,196 |
| 87612E106 TARGET CORP | 1,654 | 7,317 |
| 91324P102 UNITEDHEALTH GROUP I | 2,662 | 15,257 |
| H2906T109 GARMIN LTD | 4,557 | 5,048 |
| G29183103 EATON CORP PLC | 8,213 | 9,281 |
| 460690100 INTERPUBLIC GROUP CO | 2,891 | 4,991 |
| 594918104 MICROSOFT CORP | 4,052 | 29,695 |
| 464287804 ISHARES CORE S&P SMA | ||
| 46434G103 ISHARES CORE MSCI EM | 41,870 | 44,935 |
| 464287226 ISHARES CORE U.S. AG | 181,257 | 174,570 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | 81,695 | 80,292 |
| 381430107 GOLDMAN SACHS ACTIVE | 25,282 | 21,752 |
| 922908629 VANGUARD MIDCAP VIPE | 143,376 | 194,040 |
| 872365713 TCW EMRG MRKTS INC-P | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 464287655 ISHARES RUSSELL 2000 | 14,545 | 21,454 |
| 46434V613 ISHARES CORE TOTAL B | 75,395 | 69,730 |
| 464288281 ISHARES JP MORGAN US | 70,342 | 68,160 |
| 46090F100 INVESCO OPTIMUM YIEL | 23,364 | 23,182 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 98978V103 ZOETIS INC | |||
| 00206R102 AT & T INC | |||
| 47803M168 JOHN HANCOCK II-CURR | |||
| G29183103 EATON CORP PLC | |||
| 12572Q105 CME GROUP INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 09247X101 BLACKROCK INC | |||
| 87234N765 TCW EMRG MKTS INCM-I | |||
| 609207105 MONDELEZ INTERNATION | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 64128R608 NEUBERGER BERMAN LON | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 037833100 APPLE COMPUTER INC C | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 594918104 MICROSOFT CORP | |||
| 097023105 BOEING COMPANY | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 46090F100 INVESCO OPTIMUM YIEL | |||
| H42097107 UBS GROUP AG | |||
| 464287606 ISHARES S&P MIDCAP 4 | |||
| 921943858 VANGUARD EUROPE PACI | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 883556102 THERMO FISHER SCIENT | |||
| 26875P101 EOG RESOURCES, INC | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 150870103 CELANESE CORP | |||
| 922042858 VANGUARD EMERGING MA | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 654106103 NIKE INC CL B | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 872540109 TJX COS INC NEW | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 31641Q755 FIDELITY NEW MRKTS I | |||
| 02079K107 ALPHABET INC/CA | |||
| 172967424 CITIGROUP INC | |||
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 87612E106 TARGET CORP | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 00203H859 AQR MANAGED FUTURES | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 464287705 ISHARES S&P MIDCAP 4 | |||
| 63872T885 ASG GLOBAL ALTERNATI | |||
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 11135F101 BROADCOM INC | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 92826C839 VISA INC-CLASS A SHR | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 891160509 TORONTO DOMINION BK | |||
| G5960L103 MEDTRONIC PLC | |||
| 871829107 SYSCO CORP | |||
| 803431410 JAMES ALPHA GL REAL | |||
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 94106L109 WASTE MANAGEMENT INC | |||
| 09857L108 BOOKING HOLDINGS INC | |||
| 922908629 VANGUARD MIDCAP VIPE | |||
| 46434V613 ISHARES CORE TOTAL B | |||
| 27830W108 EV GL MACR ABS RTRN | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 872365713 TCW EMRG MRKTS INC-P |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 156 |
| ROUNDING | 6 |
| CHECKING ACCOUNT ADJ | 10,188 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 4 | 4 | 0 | |
| OTHER EXPENSE | 3 | 0 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STATE TAX REFUND - PRINCIPAL | 10 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 249 |
| TAX LOT ADJUSTMENT | 156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 500 | 500 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 192 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,157 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 141 | 141 | 0 |